Macauto Industrial Co., Ltd. (9951.TWO)
TWD 53.4
(0.38%)
TWD 53.4
(0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.2 Billion | 4.85 Billion | 4.77 Billion | 4.63 Billion | 5.82 Billion | 6.11 Billion |
| Cost of Revenue | 3.85 Billion | 3.6 Billion | 3.41 Billion | 3.3 Billion | 4.13 Billion | 4.32 Billion |
| Gross Profit | 1.34 Billion | 1.24 Billion | 1.35 Billion | 1.33 Billion | 1.69 Billion | 1.79 Billion |
| Operating Expenses | 885.23 Million | 830.54 Million | 851.34 Million | 789.35 Million | 1.01 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | 696.2 Million | 652.47 Million | 676.16 Million | 582.97 Million | 730.58 Million | 754.77 Million |
| Research and Development Expenses | 189.02 Million | 178.06 Million | 175.17 Million | 206.38 Million | 281.52 Million | 339.53 Million |
| Other Expenses | - | 75.71 Million | -18.38 Million | 62.62 Million | 15.19 Million | 42.11 Million |
| Cost and Expenses | 4.74 Billion | 4.43 Billion | 4.26 Billion | 4.09 Billion | 5.14 Billion | 5.42 Billion |
| Operating Income | 464.14 Million | 501.31 Million | 498.2 Million | 613.51 Million | 698.08 Million | 697.9 Million |
| Interest Expense | 10.31 Million | 5.92 Million | 3.42 Million | 4.87 Million | 5.28 Million | 10.74 Million |
| Income Tax Expense | 101.27 Million | 83.12 Million | 94.11 Million | 107.91 Million | 127.7 Million | 147.22 Million |
| Earnings before Tax | 533.51 Million | 495.09 Million | 493.54 Million | 609.02 Million | 691.54 Million | 723.85 Million |
| Net Income | 432.24 Million | 411.97 Million | 399.43 Million | 501.1 Million | 563.84 Million | 576.63 Million |
| Earnings Per Share Basic | 5.77 | 5.50 | 5.33 | 6.69 | 7.53 | 7.70 |
| Earnings Per Share Diluted | 5.74 | 5.47 | 5.31 | 6.65 | 7.49 | 7.65 |
| Weighted Average Shares Outstanding | 74.9 Million | 74.9 Million | 74.9 Million | 74.9 Million | 74.9 Million | 74.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.28 Million | 75.3 Million | 75.25 Million | 75.31 Million | 75.29 Million | 75.34 Million |
| Gross Margin | 0.26 | 0.26 | 0.28 | 0.29 | 0.29 | 0.29 |
| EBIT Margin | 0.13 | 0.13 | 0.13 | 0.17 | 0.15 | 0.15 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.11 | 0.10 | 0.09 |
| EBITDA | 674.81 Million | 637.52 Million | 642.8 Million | 775.71 Million | 876.14 Million | 904.47 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | 0.13 | 0.12 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 1.21 Billion | 1.46 Billion | 5.2 Billion | 1.31 Billion | 1.19 Billion |
| Cost of Revenue | 1.01 Billion | 923.91 Million | 1.08 Billion | 3.85 Billion | 988.59 Million | 881.22 Million |
| Gross Profit | 314.08 Million | 286.7 Million | 379.88 Million | 1.34 Billion | 330.84 Million | 315.19 Million |
| Operating Expenses | 233.71 Million | 221.82 Million | 235.87 Million | 885.23 Million | 223.79 Million | 214.77 Million |
| Selling, General and Administrative Expenses | 189.85 Million | 177.58 Million | 186.82 Million | - | 177.89 Million | 166.66 Million |
| Research and Development Expenses | 45.21 Million | 45.86 Million | 49.03 Million | - | 45.89 Million | 48.11 Million |
| Other Expenses | 1.35 Million | 1.62 Million | -235.87 Million | -885.23 Million | 35.87 Million | 23.3 Million |
| Cost and Expenses | 1.25 Billion | 1.14 Billion | 1.32 Billion | 4.74 Billion | 1.21 Billion | 1.09 Billion |
| Operating Income | 80.37 Million | 64.87 Million | 144.01 Million | 464.14 Million | 149.73 Million | 128.57 Million |
| Interest Expense | 1.71 Million | - | 2.67 Million | 10.31 Million | 3.07 Million | 2.67 Million |
| Income Tax Expense | 14.43 Million | 21.4 Million | 21.36 Million | 101.27 Million | 32.88 Million | 17.85 Million |
| Earnings before Tax | 87.55 Million | 113.53 Million | 130.5 Million | 533.51 Million | 146.91 Million | 125.92 Million |
| Net Income | 73.11 Million | 92.13 Million | 109.15 Million | 432.24 Million | 114.03 Million | 108.07 Million |
| Earnings Per Share Basic | 0.98 | 1.23 | 1.46 | - | 1.52 | 1.44 |
| Earnings Per Share Diluted | 0.97 | 1.22 | 1.45 | - | 1.52 | 1.44 |
| Weighted Average Shares Outstanding | 74.9 Million | 74.9 Million | 74.9 Million | 74.9 Million | 74.9 Million | 74.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.03 Million | 75.22 Million | 75.46 Million | 75.28 Million | 75.13 Million | 75.06 Million |
| Gross Margin | 0.24 | 0.24 | 0.26 | 0.26 | 0.25 | 0.26 |
| EBIT Margin | 0.08 | 0.08 | 0.11 | - | 0.14 | 0.13 |
| Profit Margin | 0.05 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 |
| EBITDA | 110.29 Million | 96.36 Million | 165.17 Million | - | 182.77 Million | 161.48 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.10 | 0.09 | 0.11 | 0.11 |
600255
PLAY
XTEPY
PITAW
4586
6235