MedRx Co., Ltd (4586.T)
JPY 84.0
(-3.45%)
JPY 84.0
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 26 Million | 59.48 Million | 8.35 Million | 115.09 Million | 169.86 Million |
| Cost of Revenue | - | 2.61 Million | 2.26 Million | 3.91 Million | 5.25 Million |
| Gross Profit | 26 Million | 56.86 Million | 6.08 Million | 111.17 Million | 164.6 Million |
| Operating Expenses | 959 Million | 1.15 Billion | 1.06 Billion | 1.24 Billion | 1.79 Billion |
| Selling, General and Administrative Expenses | 221 Million | 234 Million | 270 Million | 237 Million | 278 Million |
| Research and Development Expenses | 737 Million | 921 Million | 794 Million | 967 Million | 1.51 Billion |
| Other Expenses | 1 Million | -6.02 Million | -2 Million | -13.43 Million | -8.28 Million |
| Cost and Expenses | 959 Million | 1.15 Billion | 1.06 Billion | 1.24 Billion | 1.79 Billion |
| Operating Income | -933 Million | -1.09 Billion | -1.06 Billion | -1.13 Billion | -1.62 Billion |
| Interest Expense | - | 1.88 Million | 1.47 Million | 367 Thousand | 4.91 Million |
| Income Tax Expense | 2 Million | 1.83 Million | 1.35 Million | 8.07 Million | 4.88 Million |
| Earnings before Tax | -930 Million | -1.1 Billion | -1.05 Billion | -1.1 Billion | -1.61 Billion |
| Net Income | -932 Million | -1.11 Billion | -1.05 Billion | -1.11 Billion | -1.61 Billion |
| Earnings Per Share Basic | -26.82 | -43.81 | -49.62 | -68.61 | -134.32 |
| Earnings Per Share Diluted | -26.82 | -43.81 | -49.62 | -68.61 | -134.32 |
| Weighted Average Shares Outstanding | 34.77 Million | 25.36 Million | 21.35 Million | 16.24 Million | 12.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.77 Million | 25.36 Million | 21.35 Million | 16.24 Million | 12.03 Million |
| Gross Margin | 1.00 | 0.96 | 0.73 | 0.97 | 0.97 |
| EBIT Margin | -34.02 | -17.70 | -120.32 | -9.53 | -9.48 |
| Profit Margin | -35.85 | -18.68 | -126.93 | -9.68 | -9.52 |
| EBITDA | -884.51 Million | -1.05 Billion | -996.66 Million | -1.05 Billion | -1.58 Billion |
| Earnings Before Tax Margin | -35.88 | -18.47 | -127.09 | -9.82 | -9.58 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 231.47 Million | - | 250 Thousand | 29 Million | 22.32 Million | - |
| Cost of Revenue | 11.04 Million | 11.04 Million | 11.59 Million | 3 Million | 11.32 Million | 11.32 Million |
| Gross Profit | 220.43 Million | -11.04 Million | -11.34 Million | 26 Million | 10.99 Million | -11.32 Million |
| Operating Expenses | 179.97 Million | 176.07 Million | 251.57 Million | 956 Million | 214.35 Million | 183.66 Million |
| Selling, General and Administrative Expenses | 55.26 Million | 176 Million | 45.09 Million | - | 214 Million | 184 Million |
| Research and Development Expenses | 124.71 Million | 110.63 Million | 206.47 Million | - | 148.59 Million | 112.79 Million |
| Other Expenses | -2.91 Million | 45.4 Million | - | - | 53 Thousand | -429 Thousand |
| Cost and Expenses | 191.01 Million | 176.07 Million | 263.16 Million | 959 Million | 214.35 Million | 183.66 Million |
| Operating Income | 40.46 Million | -176.07 Million | -262.91 Million | -934 Million | -192.02 Million | -183.65 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.64 Million | 459 Thousand | -45 Thousand | 2 Million | 1.49 Million | 30 Thousand |
| Earnings before Tax | 63.61 Million | -127.81 Million | -261.66 Million | -930 Million | -187.82 Million | -191.42 Million |
| Net Income | 67.26 Million | -128.27 Million | -261.61 Million | -932 Million | -189.32 Million | -191.44 Million |
| Earnings Per Share Basic | 1.53 | -3.33 | -6.82 | - | -5.21 | -5.61 |
| Earnings Per Share Diluted | 1.53 | -3.33 | -6.82 | - | -5.21 | -5.61 |
| Weighted Average Shares Outstanding | 43.94 Million | 38.51 Million | 38.36 Million | 34.77 Million | 36.33 Million | 34.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.94 Million | 38.51 Million | 38.36 Million | 34.77 Million | 36.33 Million | 34.12 Million |
| Gross Margin | 0.95 | - | -45.37 | 0.90 | 0.49 | - |
| EBIT Margin | 0.22 | - | -1005.28 | - | -8.63 | - |
| Profit Margin | 0.29 | - | -1046.46 | -32.14 | -8.48 | - |
| EBITDA | 51.5 Million | -176.07 Million | -251.32 Million | - | -192.58 Million | -183.66 Million |
| Earnings Before Tax Margin | 0.17 | - | -1051.65 | -32.21 | -8.60 | - |
6235
9951
600255
3625
SYBX
PITAW