ShineMore Technology Materials Co., Ltd. (8291.TWO)
TWD 6.77
(2.58%)
TWD 6.77
(2.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 37.02 Million | 99.52 Million | 202.29 Million | 219.01 Million | 398.34 Million |
| Cost of Revenue | 82.7 Million | 128.88 Million | 207.95 Million | 245.36 Million | 410.74 Million |
| Gross Profit | -45.67 Million | -29.36 Million | -5.66 Million | -26.34 Million | -12.39 Million |
| Operating Expenses | -45.67 Million | 27.94 Million | 29.22 Million | 32.95 Million | 42.49 Million |
| Selling, General and Administrative Expenses | 19.36 Million | 27.15 Million | 27.74 Million | 30.86 Million | 38.45 Million |
| Research and Development Expenses | 559 Thousand | 794 Thousand | 1.48 Million | 2.09 Million | 4.04 Million |
| Other Expenses | -65.59 Million | 939 Thousand | 6.19 Million | 8.93 Million | - |
| Cost and Expenses | 102.62 Million | 156.83 Million | 237.18 Million | 278.32 Million | 453.23 Million |
| Operating Income | -65.59 Million | -56.25 Million | -28.65 Million | -50.31 Million | -54.89 Million |
| Interest Expense | 5.03 Million | 3.28 Million | 2.94 Million | 3.66 Million | 4.35 Million |
| Income Tax Expense | - | - | - | - | - |
| Earnings before Tax | -70.93 Million | -59.34 Million | -31 Million | -54.76 Million | -76.51 Million |
| Net Income | -70.93 Million | -59.34 Million | -31 Million | -54.76 Million | -76.51 Million |
| Earnings Per Share Basic | -1.50 | -1.25 | -0.66 | -1.44 | -2.01 |
| Earnings Per Share Diluted | -1.50 | -1.25 | -0.66 | -1.44 | -2.01 |
| Weighted Average Shares Outstanding | 47.31 Million | 47.31 Million | 46.82 Million | 38.01 Million | 38.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 47.31 Million | 46.82 Million | 38.01 Million | 38.01 Million |
| Gross Margin | -1.23 | -0.30 | -0.03 | -0.12 | -0.03 |
| EBIT Margin | -1.39 | -0.40 | -0.04 | -0.10 | -0.07 |
| Profit Margin | -1.92 | -0.60 | -0.15 | -0.25 | -0.19 |
| EBITDA | -51.41 Million | -39.38 Million | -8.08 Million | -22.83 Million | -43.82 Million |
| Earnings Before Tax Margin | -1.77 | -0.57 | -0.14 | -0.23 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.34 Million | 4.29 Million | 4.2 Million | 37.02 Million | 7.28 Million | 11.44 Million |
| Cost of Revenue | 16.16 Million | 17.43 Million | 14.45 Million | 82.7 Million | 24.06 Million | 21.73 Million |
| Gross Profit | -11.81 Million | -13.14 Million | -10.25 Million | -45.67 Million | -16.78 Million | -10.29 Million |
| Operating Expenses | 5.27 Million | 5.46 Million | 4.92 Million | 19.92 Million | 4.76 Million | 4.95 Million |
| Selling, General and Administrative Expenses | 5.13 Million | 5.32 Million | 4.78 Million | - | 4.62 Million | 4.81 Million |
| Research and Development Expenses | 138 Thousand | 139 Thousand | 139 Thousand | - | 140 Thousand | 140 Thousand |
| Other Expenses | -352 Thousand | 159 Thousand | -926 Thousand | -727 Thousand | 93 Thousand | 85 Thousand |
| Cost and Expenses | 21.43 Million | 22.9 Million | 19.38 Million | 102.62 Million | 28.82 Million | 26.68 Million |
| Operating Income | -17.25 Million | -18.44 Million | -15.88 Million | -65.89 Million | -21.44 Million | -14.96 Million |
| Interest Expense | 1.04 Million | 1.22 Million | 1.27 Million | 5.03 Million | 1.33 Million | 1.29 Million |
| Income Tax Expense | 16 Thousand | - | - | - | - | - |
| Earnings before Tax | -18.29 Million | -19.66 Million | -17.16 Million | -70.93 Million | -22.77 Million | -16.25 Million |
| Net Income | -18.31 Million | -19.66 Million | -17.16 Million | -70.93 Million | -22.77 Million | -16.25 Million |
| Earnings Per Share Basic | -0.34 | -0.42 | -0.36 | - | -0.48 | -0.34 |
| Earnings Per Share Diluted | -0.34 | -0.42 | -0.36 | - | -0.48 | -0.34 |
| Weighted Average Shares Outstanding | 53.86 Million | 46.82 Million | 47.38 Million | 47.31 Million | 47.45 Million | 47.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.86 Million | 46.82 Million | 47.38 Million | 47.31 Million | 47.45 Million | 47.79 Million |
| Gross Margin | -2.72 | -3.06 | -2.44 | -1.23 | -2.30 | -0.90 |
| EBIT Margin | -3.14 | -3.46 | -2.95 | - | -2.45 | -0.99 |
| Profit Margin | -4.22 | -4.58 | -4.08 | -1.92 | -3.13 | -1.42 |
| EBITDA | -13.64 Million | -14.83 Million | -12.38 Million | - | -17.86 Million | -11.28 Million |
| Earnings Before Tax Margin | -3.97 | -4.30 | -3.78 | -1.78 | -2.95 | -1.31 |
2734
SRAIF
000166
4929
0IM1
600397