USD 44.31
(-1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.19 Billion | 9.62 Billion | 8.14 Billion | 7.79 Billion | 9.15 Billion | 7.45 Billion |
Cost of Revenue | 46 Million | 1.8 Billion | -153 Million | 1.24 Billion | 1.26 Billion | 678 Million |
Gross Profit | 8.14 Billion | 7.82 Billion | 8.29 Billion | 6.55 Billion | 7.89 Billion | 6.77 Billion |
Operating Expenses | 3.76 Billion | 1.34 Billion | 1.38 Billion | 1.15 Billion | 1.21 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 3.76 Billion | 3.53 Billion | 3.56 Billion | 3.52 Billion | 3.44 Billion | 2.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.6 Billion | -1.34 Billion | -1.38 Billion | -1.15 Billion | -1.21 Billion | -1.35 Billion |
Cost and Expenses | 3.76 Billion | 6.62 Billion | 4.74 Billion | 6.01 Billion | 5.99 Billion | 5.12 Billion |
Operating Income | 4.43 Billion | 3.1 Billion | 3.55 Billion | 1.84 Billion | 3.24 Billion | 2.81 Billion |
Interest Expense | 989 Million | 525 Million | 382 Million | 466 Million | 536 Million | - |
Income Tax Expense | 639 Million | 647 Million | 747 Million | 370 Million | 690 Million | 572 Million |
Earnings before Tax | 2.98 Billion | 3.09 Billion | 3.51 Billion | 1.79 Billion | 3.2 Billion | 2.76 Billion |
Net Income | 2.34 Billion | 2.44 Billion | 2.76 Billion | 1.42 Billion | 2.49 Billion | 2.17 Billion |
Earnings Per Share Basic | 3.23 | 3.38 | 3.78 | 1.84 | 3.38 | 3.22 |
Earnings Per Share Diluted | 3.22 | 3.35 | 3.73 | 1.83 | 3.33 | 3.17 |
Weighted Average Shares Outstanding | 684.17 Million | 688.63 Million | 702.18 Million | 714.72 Million | 710.43 Million | 673.34 Million |
Weighted Average Shares Outstanding (Diluted) | 687.67 Million | 694.95 Million | 711.19 Million | 719.73 Million | 720.06 Million | 685.48 Million |
Gross Margin | 0.99 | 0.81 | 1.02 | 0.84 | 0.86 | 0.91 |
EBIT Margin | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 |
Profit Margin | 0.29 | 0.25 | 0.34 | 0.18 | 0.27 | 0.29 |
EBITDA | -141 Million | 3.54 Billion | 3.88 Billion | 2.28 Billion | 3.68 Billion | 3 Billion |
Earnings Before Tax Margin | 0.54 | 0.32 | 0.44 | 0.24 | 0.35 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.38 Billion | 1.98 Billion | 3.28 Billion | 12.47 Billion | 3.39 Billion | 3.24 Billion |
Cost of Revenue | - | 47 Million | -35 Million | 46 Million | 216 Million | 1.2 Billion |
Gross Profit | 3.38 Billion | 1.93 Billion | 3.31 Billion | 12.43 Billion | 3.18 Billion | 2.03 Billion |
Operating Expenses | 435 Million | 1.22 Billion | 345 Million | 1.6 Billion | 589 Million | 347 Million |
Selling, General and Administrative Expenses | - | 925 Million | 1.02 Billion | - | 926 Million | 899 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -435 Million | -331 Million | -345 Million | -1.6 Billion | -589 Million | -347 Million |
Cost and Expenses | 2.65 Billion | 1.22 Billion | 2.64 Billion | 9.57 Billion | 2.75 Billion | 2.42 Billion |
Operating Income | 728 Million | 764 Million | 659 Million | 2.99 Billion | 648 Million | 848 Million |
Interest Expense | 278 Million | 272 Million | 267 Million | 989 Million | 277 Million | 245 Million |
Income Tax Expense | 155 Million | 163 Million | 138 Million | 639 Million | 120 Million | 186 Million |
Earnings before Tax | 728 Million | 764 Million | 658 Million | 2.98 Billion | 650 Million | 846 Million |
Net Income | 573 Million | 561 Million | 520 Million | 2.34 Billion | 530 Million | 660 Million |
Earnings Per Share Basic | 0.78 | 0.82 | 0.70 | - | 0.72 | 0.91 |
Earnings Per Share Diluted | 0.78 | 0.81 | 0.70 | - | 0.72 | 0.91 |
Weighted Average Shares Outstanding | 680.89 Million | 692.59 Million | 685.74 Million | 684.17 Million | 684.41 Million | 684.22 Million |
Weighted Average Shares Outstanding (Diluted) | 686.1 Million | 691.08 Million | 690.63 Million | 687.67 Million | 687.72 Million | 687.05 Million |
Gross Margin | 1.00 | 0.98 | 1.01 | 1.00 | 0.94 | 0.63 |
EBIT Margin | 0.22 | -0.02 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.17 | 0.28 | 0.16 | 0.19 | 0.16 | 0.20 |
EBITDA | 728 Million | -40 Million | -41 Million | - | -35 Million | -39 Million |
Earnings Before Tax Margin | 0.22 | 0.38 | 0.20 | 0.24 | 0.19 | 0.26 |
600397
8291
2734
BPRN
4768
4929