Stadler Rail AG (SRAIF)
USD 23.0
(-35.75%)
USD 23.0
(-35.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.6 Billion | 4.05 Billion | 3.98 Billion | 3.48 Billion | 3.3 Billion | 2.02 Billion |
| Cost of Revenue | 3.2 Billion | 3.63 Billion | 3.54 Billion | 3.13 Billion | 2.93 Billion | 1.73 Billion |
| Gross Profit | 404.63 Million | 416.78 Million | 440.65 Million | 356.73 Million | 367.86 Million | 292.9 Million |
| Operating Expenses | 220.9 Million | 227.29 Million | 204.58 Million | 198.54 Million | 168.46 Million | 148.38 Million |
| Selling, General and Administrative Expenses | 181.64 Million | 185.56 Million | 168.63 Million | 157.9 Million | 147.75 Million | 136.89 Million |
| Research and Development Expenses | 35.45 Million | 35.25 Million | 32.87 Million | 39.94 Million | 13.87 Million | 6.22 Million |
| Other Expenses | 4.27 Million | -6.47 Million | -3.06 Million | -698 Thousand | -6.84 Million | -5.26 Million |
| Cost and Expenses | 3.42 Billion | 3.86 Billion | 3.74 Billion | 3.33 Billion | 3.1 Billion | 1.88 Billion |
| Operating Income | 183.27 Million | 189.48 Million | 236.07 Million | 158.18 Million | 199.4 Million | 144.52 Million |
| Interest Expense | 60.07 Million | 72.72 Million | 84.25 Million | 26.09 Million | 31.82 Million | 4.89 Million |
| Income Tax Expense | 13.45 Million | 11.46 Million | 19.18 Million | 18.39 Million | 20.64 Million | 12.9 Million |
| Earnings before Tax | 152.01 Million | 89.7 Million | 162.4 Million | 171.8 Million | 149.28 Million | 131.45 Million |
| Net Income | 124.31 Million | 72.89 Million | 133.65 Million | 137.61 Million | 127.17 Million | 117.77 Million |
| Earnings Per Share Basic | 1.24 | 0.79 | 1.47 | 1.56 | 1.31 | 1.18 |
| Earnings Per Share Diluted | 1.24 | 0.79 | 1.47 | 1.56 | 1.31 | 1.18 |
| Weighted Average Shares Outstanding | 99.98 Million | 99.98 Million | 99.97 Million | 99.97 Million | 99.9 Million | 99.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.98 Million | 99.98 Million | 99.97 Million | 99.97 Million | 99.9 Million | 99.76 Million |
| Gross Margin | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.14 |
| EBIT Margin | 0.08 | 0.07 | 0.09 | 0.08 | 0.08 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.06 |
| EBITDA | 285.79 Million | 301.79 Million | 345.02 Million | 260.09 Million | 278.11 Million | 202.83 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 719.58 Million | 716.75 Million | 3.6 Billion | 1.37 Billion | 1.26 Billion | 1.43 Billion |
| Cost of Revenue | 633.99 Million | 631.5 Million | 3.2 Billion | 1.23 Billion | 1.13 Billion | 1.26 Billion |
| Gross Profit | 85.58 Million | 85.24 Million | 404.63 Million | 146.88 Million | 134.96 Million | 174.56 Million |
| Operating Expenses | 69.9 Million | 69.62 Million | 220.9 Million | 66.2 Million | 60.82 Million | 120.92 Million |
| Selling, General and Administrative Expenses | 55.52 Million | 55.3 Million | - | 54.58 Million | 50.15 Million | 100.3 Million |
| Research and Development Expenses | 12.72 Million | 12.67 Million | - | 26.38 Million | 24.24 Million | 20.62 Million |
| Other Expenses | 1.65 Million | 1.64 Million | -414 Thousand | -14.77 Million | -13.57 Million | - |
| Cost and Expenses | 703.89 Million | 701.12 Million | 3.42 Billion | 1.29 Billion | 1.19 Billion | 1.38 Billion |
| Operating Income | 15.68 Million | 15.62 Million | 183.27 Million | 80.68 Million | 74.13 Million | 53.64 Million |
| Interest Expense | - | - | 21.89 Million | 25.82 Million | - | 14.43 Million |
| Income Tax Expense | 3.35 Million | 3.33 Million | 13.45 Million | 1.87 Million | 1.72 Million | 11.5 Million |
| Earnings before Tax | 18.68 Million | 18.6 Million | 152.01 Million | 68.88 Million | 63.29 Million | 38.51 Million |
| Net Income | 13.32 Million | 13.27 Million | 124.31 Million | 58.69 Million | 53.93 Million | 28.56 Million |
| Earnings Per Share Basic | 0.13 | 0.13 | - | 0.58 | 0.53 | 0.29 |
| Earnings Per Share Diluted | 0.13 | 0.13 | - | 0.58 | 0.53 | 0.29 |
| Weighted Average Shares Outstanding | 99.78 Million | 99.78 Million | 99.98 Million | 101.58 Million | 101.58 Million | 99.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.78 Million | 99.78 Million | 99.98 Million | 101.58 Million | 101.58 Million | 99.99 Million |
| Gross Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 |
| EBIT Margin | 0.07 | 0.07 | - | 0.07 | 0.07 | 0.08 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 |
| EBITDA | 49.88 Million | 49.69 Million | - | 95.11 Million | 87.39 Million | 112.69 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.05 | 0.06 | 0.06 | 0.04 |
000166
AMP
6594
600397
8291
2734