Nextronics Engineering Corp. (8147.TWO)
TWD 105.0
(2.44%)
TWD 105.0
(2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Billion | 1.16 Billion | 982.81 Million | 754.79 Million | 689.01 Million | 738.53 Million |
| Cost of Revenue | 633.83 Million | 729.95 Million | 643.33 Million | 488.67 Million | 463.58 Million | 527.75 Million |
| Gross Profit | 404.25 Million | 434.18 Million | 339.47 Million | 266.11 Million | 225.43 Million | 210.78 Million |
| Operating Expenses | 327.36 Million | 332.7 Million | 270.75 Million | 248.3 Million | 241.04 Million | 196.41 Million |
| Selling, General and Administrative Expenses | 253.93 Million | 264.06 Million | 200.95 Million | 185.72 Million | 190.06 Million | 151.49 Million |
| Research and Development Expenses | 73.42 Million | 68.64 Million | 69.8 Million | 62.58 Million | 50.97 Million | 44.92 Million |
| Other Expenses | - | 44.69 Million | -3.3 Million | -548 Thousand | - | - |
| Cost and Expenses | 961.19 Million | 1.06 Billion | 914.08 Million | 736.98 Million | 704.62 Million | 724.17 Million |
| Operating Income | 76.88 Million | 101.48 Million | 68.72 Million | 17.81 Million | -15.61 Million | 14.36 Million |
| Interest Expense | 4.07 Million | 4.46 Million | 2 Million | 664 Thousand | 12 Thousand | 376 Thousand |
| Income Tax Expense | 7.23 Million | 23.31 Million | 24.9 Million | 5.4 Million | -1.2 Million | 10.67 Million |
| Earnings before Tax | 90.32 Million | 145.01 Million | 64.44 Million | 18.35 Million | -9.84 Million | 33.81 Million |
| Net Income | 84.09 Million | 121.69 Million | 39.54 Million | 12.95 Million | -8.64 Million | 22.45 Million |
| Earnings Per Share Basic | 2.55 | 3.80 | 1.29 | 0.42 | -0.28 | 0.82 |
| Earnings Per Share Diluted | 2.11 | 3.22 | 1.17 | 0.42 | -0.28 | 0.81 |
| Weighted Average Shares Outstanding | 32.91 Million | 32.05 Million | 30.59 Million | 30.52 Million | 30.34 Million | 27.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.78 Million | 38.79 Million | 34.54 Million | 31.71 Million | 30.34 Million | 27.65 Million |
| Gross Margin | 0.39 | 0.37 | 0.35 | 0.35 | 0.33 | 0.29 |
| EBIT Margin | 0.13 | 0.14 | 0.13 | 0.09 | 0.06 | 0.09 |
| Profit Margin | 0.08 | 0.10 | 0.04 | 0.02 | -0.01 | 0.03 |
| EBITDA | 139.76 Million | 159.71 Million | 122.99 Million | 71.02 Million | 45.36 Million | 67.31 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.07 | 0.02 | -0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 307.61 Million | 296.29 Million | 1.03 Billion | 260.64 Million | 303.39 Million | 242.31 Million |
| Cost of Revenue | 190.08 Million | 181.93 Million | 633.83 Million | 163.2 Million | 177.53 Million | 150.41 Million |
| Gross Profit | 117.53 Million | 114.35 Million | 404.25 Million | 97.43 Million | 125.85 Million | 91.89 Million |
| Operating Expenses | 96.15 Million | 94.5 Million | 327.36 Million | 79.98 Million | 93.16 Million | 80.06 Million |
| Selling, General and Administrative Expenses | 72.72 Million | 75.86 Million | - | 58.98 Million | 74.76 Million | 62.05 Million |
| Research and Development Expenses | 23.43 Million | 18.63 Million | - | 20.99 Million | 18.39 Million | 18 Million |
| Other Expenses | 3.28 Million | 2.08 Million | 11.25 Million | -9.08 Million | 8.1 Million | 12.94 Million |
| Cost and Expenses | 286.24 Million | 276.44 Million | 961.19 Million | 243.19 Million | 270.69 Million | 230.47 Million |
| Operating Income | 21.37 Million | 19.85 Million | 76.88 Million | 17.44 Million | 32.69 Million | 11.83 Million |
| Interest Expense | 518 Thousand | 874 Thousand | 4.07 Million | 925 Thousand | 926 Thousand | 1.11 Million |
| Income Tax Expense | 7.66 Million | 2.06 Million | 7.23 Million | -5.86 Million | 2.34 Million | 8.72 Million |
| Earnings before Tax | 25.92 Million | 26.83 Million | 90.32 Million | 9.67 Million | 40.76 Million | 25.51 Million |
| Net Income | 17.38 Million | 25.03 Million | 84.09 Million | 15.25 Million | 38.81 Million | 17.68 Million |
| Earnings Per Share Basic | 0.48 | 0.77 | - | 0.46 | 1.17 | 0.54 |
| Earnings Per Share Diluted | 0.43 | 0.65 | - | 0.40 | 0.99 | 0.47 |
| Weighted Average Shares Outstanding | 36.04 Million | 32.58 Million | 32.91 Million | 33.18 Million | 33.12 Million | 32.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.79 Million | 39.23 Million | 39.78 Million | 40.28 Million | 39.75 Million | 39.24 Million |
| Gross Margin | 0.38 | 0.39 | 0.39 | 0.37 | 0.41 | 0.38 |
| EBIT Margin | 0.12 | 0.12 | - | 0.13 | 0.16 | 0.11 |
| Profit Margin | 0.06 | 0.08 | 0.08 | 0.06 | 0.13 | 0.07 |
| EBITDA | 37.76 Million | 35.31 Million | - | 34.1 Million | 47.94 Million | 27.26 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.05 |
300438
SKPI
LOYALTEX
6937
CQP
2354