USD 52.49
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.66 Billion | 17.2 Billion | 9.43 Billion | 6.16 Billion | 6.83 Billion | 6.42 Billion |
Cost of Revenue | 3.41 Billion | 12.73 Billion | 5.94 Billion | 3.13 Billion | 3.9 Billion | 3.82 Billion |
Gross Profit | 6.24 Billion | 4.47 Billion | 3.48 Billion | 3.03 Billion | 2.93 Billion | 2.59 Billion |
Operating Expenses | 1.21 Billion | 1.09 Billion | 919 Million | 904 Million | 883 Million | 612 Million |
Selling, General and Administrative Expenses | 99 Million | 97 Million | 96 Million | 110 Million | 113 Million | 86 Million |
Research and Development Expenses | - | - | 2 Million | - | - | 2 Million |
Other Expenses | 1.11 Billion | 995 Million | 823 Million | 794 Million | 770 Million | 26 Million |
Cost and Expenses | 4.62 Billion | 13.82 Billion | 6.86 Billion | 4.03 Billion | 4.79 Billion | 4.43 Billion |
Operating Income | 5.03 Billion | 3.38 Billion | 2.55 Billion | 1.58 Billion | 1.55 Billion | 1.97 Billion |
Interest Expense | 823 Million | 870 Million | 831 Million | 909 Million | 885 Million | 733 Million |
Income Tax Expense | - | 882 Million | 836 Million | 368 Million | 391 Million | 28 Million |
Earnings before Tax | 4.25 Billion | 2.49 Billion | 1.63 Billion | 1.18 Billion | 1.17 Billion | 1.27 Billion |
Net Income | 4.25 Billion | 1.58 Billion | 794 Million | 815 Million | 784 Million | 1.27 Billion |
Earnings Per Share Basic | 6.95 | 3.27 | 1.64 | 2.04 | 1.62 | 2.63 |
Earnings Per Share Diluted | 6.95 | 3.27 | 1.64 | 2.04 | 1.62 | 2.63 |
Weighted Average Shares Outstanding | 484 Million | 484 Million | 484 Million | 399.3 Million | 484 Million | 484 Million |
Weighted Average Shares Outstanding (Diluted) | 484 Million | 484 Million | 484 Million | 399.3 Million | 484 Million | 484 Million |
Gross Margin | 0.65 | 0.26 | 0.37 | 0.49 | 0.43 | 0.40 |
EBIT Margin | 0.59 | 0.20 | 0.33 | 0.35 | 0.30 | 0.31 |
Profit Margin | 0.44 | 0.09 | 0.08 | 0.13 | 0.11 | 0.20 |
EBITDA | 5.74 Billion | 4 Billion | 3.12 Billion | 2.64 Billion | 2.58 Billion | 2.43 Billion |
Earnings Before Tax Margin | 0.52 | 0.20 | 0.27 | 0.26 | 0.23 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 1.89 Billion | 2.29 Billion | 2.68 Billion | 9.66 Billion | 2.12 Billion |
Cost of Revenue | 832 Million | 831 Million | 1.13 Billion | 1.29 Billion | 3.41 Billion | 850 Million |
Gross Profit | 1.22 Billion | 1.06 Billion | 1.15 Billion | 1.38 Billion | 6.24 Billion | 1.27 Billion |
Operating Expenses | 200 Million | 297 Million | 284 Million | 288 Million | 1.21 Billion | 290 Million |
Selling, General and Administrative Expenses | 2 Million | 26 Million | 25 Million | 25 Million | - | 22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 198 Million | 207 Million | 197 Million | 381 Million | 1 Million | 209 Million |
Cost and Expenses | 1.22 Billion | 1.12 Billion | 1.42 Billion | 1.58 Billion | 4.62 Billion | 1.14 Billion |
Operating Income | 827 Million | 766 Million | 875 Million | 1.1 Billion | 5.03 Billion | 988 Million |
Interest Expense | -199 Million | 202 Million | 202 Million | 203 Million | 823 Million | 205 Million |
Income Tax Expense | - | 202 Million | 9 Million | 204 Million | 824 Million | 205 Million |
Earnings before Tax | 635 Million | 570 Million | 682 Million | 906 Million | 4.25 Billion | 791 Million |
Net Income | 635 Million | 570 Million | 682 Million | 906 Million | 4.25 Billion | 791 Million |
Earnings Per Share Basic | 1.31 | 0.95 | 1.18 | 1.87 | - | 1.19 |
Earnings Per Share Diluted | 1.31 | 0.95 | 1.18 | 1.87 | - | 1.19 |
Weighted Average Shares Outstanding | 484 Million | 484 Million | 484 Million | 484 Million | 484 Million | 484 Million |
Weighted Average Shares Outstanding (Diluted) | 484 Million | 484 Million | 484 Million | 484 Million | 484 Million | 484 Million |
Gross Margin | 0.60 | 0.56 | 0.51 | 0.52 | 0.65 | 0.60 |
EBIT Margin | 0.49 | 0.50 | 0.46 | 0.48 | - | 0.55 |
Profit Margin | 0.31 | 0.30 | 0.30 | 0.34 | 0.44 | 0.37 |
EBITDA | 998 Million | 945 Million | 1.05 Billion | 1.28 Billion | - | 1.16 Billion |
Earnings Before Tax Margin | 0.40 | 0.40 | 0.38 | 0.41 | 0.52 | 0.46 |
2354
8147
300438
0969
0FS8
6937