Panram International Corp. (8088.TWO)
TWD 27.25
(9.88%)
TWD 27.25
(9.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.75 Billion | 1.84 Billion | 1.88 Billion | 1.56 Billion |
| Cost of Revenue | 1.27 Billion | 1.43 Billion | 1.63 Billion | 1.61 Billion | 1.27 Billion |
| Gross Profit | 244.26 Million | 318.18 Million | 210.47 Million | 273.36 Million | 286.53 Million |
| Operating Expenses | 77.36 Million | 101.17 Million | 77.38 Million | 95.32 Million | 96.35 Million |
| Selling, General and Administrative Expenses | 73.81 Million | 96.08 Million | 70.5 Million | 85.27 Million | 90.71 Million |
| Research and Development Expenses | 3.55 Million | 5.08 Million | 6.87 Million | 10.04 Million | 5.63 Million |
| Other Expenses | - | 46.45 Million | -7.22 Million | -29.34 Million | - |
| Cost and Expenses | 1.35 Billion | 1.53 Billion | 1.7 Billion | 1.71 Billion | 1.37 Billion |
| Operating Income | 166.9 Million | 265.24 Million | 126.28 Million | 151.81 Million | 190.18 Million |
| Interest Expense | 122 Thousand | 318 Thousand | 1.21 Million | 2.21 Million | 819 Thousand |
| Income Tax Expense | 40.14 Million | 53 Million | 24.97 Million | 29.89 Million | 38.93 Million |
| Earnings before Tax | 199.38 Million | 264.97 Million | 124.84 Million | 149.48 Million | 183.49 Million |
| Net Income | 159.24 Million | 211.97 Million | 99.87 Million | 119.58 Million | 144.56 Million |
| Earnings Per Share Basic | 2.61 | 3.48 | 1.64 | 1.96 | 2.37 |
| Earnings Per Share Diluted | 2.59 | 3.42 | 1.62 | 1.94 | 2.35 |
| Weighted Average Shares Outstanding | 60.92 Million | 60.92 Million | 60.92 Million | 61.01 Million | 60.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.47 Million | 62.02 Million | 61.73 Million | 61.64 Million | 61.5 Million |
| Gross Margin | 0.16 | 0.18 | 0.11 | 0.14 | 0.18 |
| EBIT Margin | 0.18 | 0.20 | 0.14 | 0.15 | 0.19 |
| Profit Margin | 0.10 | 0.12 | 0.05 | 0.06 | 0.09 |
| EBITDA | 274.73 Million | 355.06 Million | 253.46 Million | 278.25 Million | 299.91 Million |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.07 | 0.08 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 203.94 Million | 269.83 Million | 381.75 Million | 1.52 Billion | 388.76 Million | 356.42 Million |
| Cost of Revenue | 242.3 Million | 266.6 Million | 333.21 Million | 1.27 Billion | 311.72 Million | 297.23 Million |
| Gross Profit | -38.36 Million | 3.23 Million | 48.54 Million | 244.26 Million | 77.04 Million | 59.18 Million |
| Operating Expenses | 10.47 Million | 17.54 Million | 16.61 Million | 77.73 Million | 23.05 Million | 19.98 Million |
| Selling, General and Administrative Expenses | 9.55 Million | 16.61 Million | 15.79 Million | - | 22.11 Million | 19.13 Million |
| Research and Development Expenses | 925 Thousand | 924 Thousand | 825 Thousand | - | 933 Thousand | 851 Thousand |
| Other Expenses | 7.49 Million | 26.12 Million | -24.88 Million | 13.11 Million | 23.13 Million | 16.79 Million |
| Cost and Expenses | 252.78 Million | 284.14 Million | 349.82 Million | 1.35 Billion | 334.77 Million | 317.22 Million |
| Operating Income | -36.63 Million | 15.9 Million | 13.39 Million | 199.13 Million | 80.33 Million | 62.62 Million |
| Interest Expense | 14 Thousand | 16 Thousand | 25 Thousand | 122 Thousand | 31 Thousand | 29 Thousand |
| Income Tax Expense | -3.51 Million | 3.28 Million | 1.48 Million | 40.14 Million | 16.41 Million | 13.66 Million |
| Earnings before Tax | -36.77 Million | 15.94 Million | 13.37 Million | 199.38 Million | 82 Million | 61.12 Million |
| Net Income | -33.26 Million | 12.66 Million | 11.89 Million | 159.24 Million | 65.58 Million | 47.46 Million |
| Earnings Per Share Basic | -0.55 | 0.21 | 0.20 | - | 1.08 | 0.78 |
| Earnings Per Share Diluted | -0.55 | 0.21 | 0.19 | - | 1.07 | 0.78 |
| Weighted Average Shares Outstanding | 60.47 Million | 60.28 Million | 60.82 Million | 60.92 Million | 60.72 Million | 60.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.47 Million | 60.28 Million | 61.38 Million | 61.47 Million | 61.29 Million | 60.85 Million |
| Gross Margin | -0.19 | 0.01 | 0.13 | 0.16 | 0.20 | 0.17 |
| EBIT Margin | -0.10 | 0.13 | 0.08 | - | 0.25 | 0.23 |
| Profit Margin | -0.16 | 0.05 | 0.03 | 0.10 | 0.17 | 0.13 |
| EBITDA | -20.08 Million | 34.97 Million | 32.18 Million | - | 98.82 Million | 81.52 Million |
| Earnings Before Tax Margin | -0.18 | 0.06 | 0.04 | 0.13 | 0.21 | 0.18 |
ADGM
CAPMF
GAP
002420
4168
KYRI