EUR 0.98
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 40.51 Million | 28.73 Million | 20.72 Million | 26.59 Million | 34.86 Million |
Cost of Revenue | 37.17 Million | 25.23 Million | 19.02 Million | 26.37 Million | 31.03 Million |
Gross Profit | 3.33 Million | 3.5 Million | 1.7 Million | 212.26 Thousand | 3.83 Million |
Operating Expenses | 3.75 Million | 5.55 Million | 2.78 Million | 4.59 Million | 330.18 Thousand |
Selling, General and Administrative Expenses | 1.11 Million | 977.03 Thousand | 772.8 Thousand | 689.6 Thousand | 2.33 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.22 Million | -113.43 Thousand | 696.33 Thousand | 189.24 Thousand | 330.18 Thousand |
Cost and Expenses | 40.93 Million | 30.79 Million | 21.8 Million | 30.97 Million | 330.18 Thousand |
Operating Income | -424.63 Thousand | -2.06 Million | -1.16 Million | -4.44 Million | -330.18 Thousand |
Interest Expense | 404.69 Thousand | 435.72 Thousand | 492.28 Thousand | 295.82 Thousand | 494.82 Thousand |
Income Tax Expense | 1.08 Million | 231.28 Thousand | 185.26 Thousand | 4822.00 | -103.09 Thousand |
Earnings before Tax | -951.04 Thousand | -2.69 Million | -1.93 Million | -5.12 Million | 454.4 Thousand |
Net Income | -2 Million | -2.9 Million | -2.13 Million | -5.1 Million | 515.26 Thousand |
Earnings Per Share Basic | -0.26 | -0.38 | -0.28 | -0.67 | 0.07 |
Earnings Per Share Diluted | -0.26 | -0.38 | -0.28 | -0.67 | 0.07 |
Weighted Average Shares Outstanding | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million |
Weighted Average Shares Outstanding (Diluted) | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million |
Gross Margin | 0.08 | 0.12 | 0.08 | 0.01 | 0.11 |
EBIT Margin | 0.02 | -0.02 | 0.03 | -0.11 | -0.01 |
Profit Margin | -0.05 | -0.10 | -0.10 | -0.19 | 0.01 |
EBITDA | 823 Thousand | -713.62 Thousand | 330.19 Thousand | -3.2 Million | 2.56 Million |
Earnings Before Tax Margin | -0.01 | -0.07 | -0.06 | -0.17 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.92 Million | 13.92 Million | 40.51 Million | 5.73 Million | 5.73 Million | 29.03 Million |
Cost of Revenue | 13.15 Million | 13.15 Million | 37.17 Million | 5.47 Million | 5.47 Million | 26.2 Million |
Gross Profit | 764.49 Thousand | 764.49 Thousand | 3.33 Million | 267.86 Thousand | 267.86 Thousand | 2.82 Million |
Operating Expenses | 680.79 Thousand | 680.79 Thousand | 3.75 Million | 609.25 Thousand | 609.25 Thousand | 1.2 Million |
Selling, General and Administrative Expenses | 680.79 Thousand | 680.79 Thousand | - | 609.25 Thousand | 609.25 Thousand | 1.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.83 Million | 13.83 Million | 40.93 Million | 6.07 Million | 6.07 Million | 27.41 Million |
Operating Income | 83.7 Thousand | 83.7 Thousand | -408.23 Thousand | -341.38 Thousand | -341.38 Thousand | 1.62 Million |
Interest Expense | - | - | 381.51 Thousand | 214.76 Thousand | - | 191.02 Thousand |
Income Tax Expense | 133.61 Thousand | 133.61 Thousand | 845.87 Thousand | 543.47 Thousand | 543.47 Thousand | 3126.00 |
Earnings before Tax | -112.89 Thousand | -112.89 Thousand | -1.16 Million | -464.71 Thousand | -464.71 Thousand | 3811.00 |
Net Income | -246.5 Thousand | -246.5 Thousand | -2 Million | -1 Million | -1 Million | 684.00 |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.13 | -0.13 | 0.00 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.13 | -0.13 | 0.00 |
Weighted Average Shares Outstanding | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million |
Weighted Average Shares Outstanding (Diluted) | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million |
Gross Margin | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.10 |
EBIT Margin | 0.01 | 0.01 | - | -0.08 | -0.08 | 0.08 |
Profit Margin | -0.02 | -0.02 | -0.05 | -0.17 | -0.17 | 0.00 |
EBITDA | 114.27 Thousand | 114.27 Thousand | - | -481.91 Thousand | -481.91 Thousand | 2.3 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.01 | -0.06 | -0.06 | 0.06 |
8088
ADGM
CAPMF
ROG
002420
4168