EUR 0.98
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 49.05 Million | 47.47 Million | 55.27 Million | 51.33 Million | 55.29 Million |
Total Current Assets | 26.69 Million | 24.96 Million | 27.77 Million | 23.72 Million | 27.85 Million |
Cash And Short Term Investments | 1.01 Million | 1.6 Million | 1.12 Million | 1.14 Million | 1.87 Million |
Cash and Cash Equivalents | 1.01 Million | 1.6 Million | 1.12 Million | 1.14 Million | 1.87 Million |
Short Term Investments | -1.9 Million | -1.87 Million | -1.89 Million | -1.98 Million | - |
Net Receivables | 24.15 Million | 21.66 Million | 24.64 Million | 21.29 Million | 19.39 Million |
Inventory | 1.09 Million | 1.36 Million | 1.33 Million | 634.51 Thousand | 5.74 Million |
Other Current Assets | 428.91 Thousand | 339.17 Thousand | 673.33 Thousand | 655.55 Thousand | 841.23 Thousand |
Total Non-Current Assets | 22.36 Million | 22.5 Million | 27.49 Million | 27.6 Million | 27.43 Million |
Net PPE | 19.71 Million | 20.55 Million | 25.51 Million | 25.29 Million | 24.87 Million |
Good Will And Intangible Assets | 26.25 Thousand | 14.94 Thousand | 19.51 Thousand | 24.24 Thousand | - |
Good Will | - | - | - | - | - |
Intangible Assets | 26.25 Thousand | 14.94 Thousand | 19.51 Thousand | 24.24 Thousand | - |
Long-Term Investments | 1.99 Million | 1.93 Million | 1.95 Million | 2.24 Million | 2.5 Million |
Tax Assets | 51.73 Thousand | 51.87 Thousand | 60.6 Thousand | 59.39 Thousand | 53.03 Thousand |
Other Non Current Assets | 573.67 Thousand | -51.87 Thousand | -60.6 Thousand | -15.42 Thousand | 4241.00 |
Other Assets | - | -2.00 | -1.00 | -1.00 | - |
Total Liabilities | 41.13 Million | 37.53 Million | 42.4 Million | 36.34 Million | 34.96 Million |
Total Current Liabilities | 27.02 Million | 21.45 Million | 21.61 Million | 16.16 Million | 17.31 Million |
Account Payables | 9.79 Million | 5.04 Million | 8.47 Million | 6.95 Million | 6.2 Million |
Tax Payables | 1.19 Million | 340.7 Thousand | 338.54 Thousand | 149.58 Thousand | 215.89 Thousand |
Short Term Debt | 3.3 Million | 2.8 Million | 2.58 Million | 2.19 Million | 2.04 Million |
Deferred Revenue | 13.31 Million | 13.05 Million | 9.87 Million | 6.21 Million | 5.75 Million |
Other Current Liabilities | 602.03 Thousand | 544.58 Thousand | 676.04 Thousand | 794.49 Thousand | 3.31 Million |
Total Non Current Liabilities | 14.11 Million | 16.08 Million | 20.79 Million | 20.18 Million | 17.64 Million |
Long-Term Debt | 4.28 Million | 5.67 Million | 9.14 Million | 9.63 Million | 3.3 Million |
Deferred Revenue Non Current | 9.31 Million | 10.01 Million | 10.96 Million | 10.01 Million | 10.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 307.27 Thousand | 289.63 Thousand | 589.38 Thousand | 444.72 Thousand | 3.8 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 7.92 Million | 9.93 Million | 12.86 Million | 14.98 Million | 20.33 Million |
Stock Holders Equity | 7.91 Million | 9.91 Million | 12.82 Million | 14.95 Million | 20.07 Million |
Common Stock | 4.55 Million | 4.55 Million | 4.55 Million | 4.55 Million | 4.55 Million |
Retained Earnings | -10.7 Million | -8.7 Million | -5.79 Million | -3.66 Million | 1.46 Million |
Accumulated other comprehensive income | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.32 Million |
Common Stock Equity | 7.91 Million | 9.91 Million | 12.82 Million | 14.95 Million | 20.07 Million |
Capital Lease Obligation | 2.13 Million | 1.93 Million | 2.91 Million | 3.86 Million | 3.43 Million |
Total Investments | 87.7 Thousand | 62.27 Thousand | 62.27 Thousand | 255.93 Thousand | 2.5 Million |
Total Debt | 7.59 Million | 8.48 Million | 11.73 Million | 11.82 Million | 8.77 Million |
Net Debt | 6.57 Million | 6.87 Million | 10.61 Million | 10.68 Million | 6.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.62 Million | 39.62 Million | 49.05 Million | 49.05 Million | 49.05 Million | 43.71 Million |
Total Current Assets | 19.28 Million | 19.28 Million | 26.69 Million | 26.69 Million | 26.69 Million | 20.97 Million |
Cash And Short Term Investments | 894.08 Thousand | 894.08 Thousand | 1.01 Million | 1.01 Million | 1.01 Million | 1.58 Million |
Cash and Cash Equivalents | 894.08 Thousand | 894.08 Thousand | 1.01 Million | 1.01 Million | 1.01 Million | 1.58 Million |
Short Term Investments | - | - | -1.9 Million | -1.9 Million | - | -1.91 Million |
Net Receivables | 5.33 Million | 5.33 Million | 24.15 Million | 24.15 Million | 5.88 Million | 19.1 Million |
Inventory | 5.34 Million | 5.34 Million | 1.09 Million | 1.09 Million | 1.09 Million | 32.01 Thousand |
Other Current Assets | 7.71 Million | 7.71 Million | 428.91 Thousand | 428.91 Thousand | 18.69 Million | 245.7 Thousand |
Total Non-Current Assets | 20.34 Million | 20.34 Million | 22.36 Million | 22.36 Million | 22.36 Million | 22.73 Million |
Net PPE | 18.35 Million | 18.35 Million | 19.71 Million | 19.71 Million | 20.34 Million | 20.73 Million |
Good Will And Intangible Assets | 26.26 Thousand | 26.26 Thousand | 26.25 Thousand | 26.25 Thousand | 26.25 Thousand | 22.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26.26 Thousand | 26.26 Thousand | 26.25 Thousand | 26.25 Thousand | 26.25 Thousand | - |
Long-Term Investments | 77.98 Thousand | 77.98 Thousand | 1.99 Million | 1.99 Million | 87.7 Thousand | 1.98 Million |
Tax Assets | - | - | 51.73 Thousand | 51.73 Thousand | - | -1.98 Million |
Other Non Current Assets | 1.88 Million | 1.88 Million | 573.67 Thousand | 573.67 Thousand | 1.9 Million | 1.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.19 Million | 32.19 Million | 41.13 Million | 41.13 Million | 41.13 Million | 33.77 Million |
Total Current Liabilities | 19.89 Million | 19.89 Million | 27.02 Million | 27.02 Million | 27.02 Million | 17.73 Million |
Account Payables | 5.02 Million | 5.02 Million | 9.79 Million | 9.79 Million | 9.79 Million | 6.79 Million |
Tax Payables | - | - | 1.19 Million | 1.19 Million | - | 318.36 Thousand |
Short Term Debt | 2.06 Million | 2.06 Million | 3.3 Million | 3.3 Million | 2.53 Million | 2.86 Million |
Deferred Revenue | 810.83 Thousand | 810.83 Thousand | 13.31 Million | 13.31 Million | 1.5 Million | 327.63 Thousand |
Other Current Liabilities | 11.98 Million | 12.79 Million | 602.03 Thousand | 602.03 Thousand | 14.68 Million | 7.75 Million |
Total Non Current Liabilities | 12.3 Million | 12.3 Million | 14.11 Million | 14.11 Million | 14.11 Million | 16.03 Million |
Long-Term Debt | 2.62 Million | 2.62 Million | 4.28 Million | 4.28 Million | 3.27 Million | 5.46 Million |
Deferred Revenue Non Current | - | - | 9.31 Million | 9.31 Million | - | 199.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.67 Million | 9.67 Million | 307.27 Thousand | 307.27 Thousand | 10.83 Million | 10.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.43 Million | 7.43 Million | 7.92 Million | 7.92 Million | 7.92 Million | 9.94 Million |
Stock Holders Equity | 7.43 Million | 7.43 Million | 7.91 Million | 7.91 Million | 7.91 Million | 9.91 Million |
Common Stock | 4.55 Million | 4.55 Million | 4.55 Million | 4.55 Million | 4.55 Million | 4.55 Million |
Retained Earnings | -11.18 Million | -11.18 Million | -10.7 Million | -10.7 Million | -9.05 Million | -8.7 Million |
Accumulated other comprehensive income | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 676.45 Thousand | 2.33 Million |
Common Stock Equity | 7.43 Million | 7.43 Million | 7.91 Million | 7.91 Million | 7.91 Million | 9.91 Million |
Capital Lease Obligation | 1.53 Million | 1.53 Million | 2.13 Million | 2.13 Million | 2.13 Million | 1.93 Million |
Total Investments | 77.98 Thousand | 77.98 Thousand | 87.7 Thousand | 87.7 Thousand | 87.7 Thousand | 62.27 Thousand |
Total Debt | 4.69 Million | 4.69 Million | 7.59 Million | 7.59 Million | 5.81 Million | 8.32 Million |
Net Debt | 3.79 Million | 3.79 Million | 6.57 Million | 6.57 Million | 4.79 Million | 6.73 Million |
8088
ADGM
CAPMF
ROG
002420
4168