USD 1.59
(72.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 40.65 Million | 151.77 Million | 150.42 Million | 42.45 Thousand |
Total Current Assets | 76.73 Thousand | 146.44 Thousand | 870.03 Thousand | 1750.00 |
Cash And Short Term Investments | 20.19 Thousand | 91.04 Thousand | 501.24 Thousand | - |
Cash and Cash Equivalents | 20.19 Thousand | 91.04 Thousand | 501.24 Thousand | - |
Short Term Investments | - | - | - | - |
Net Receivables | 71 Thousand | -838.6 Thousand | 33 Thousand | - |
Inventory | 3.32 Million | 367 Thousand | 334 Thousand | - |
Other Current Assets | 177 Thousand | 527 Thousand | 241 Thousand | - |
Total Non-Current Assets | 40.57 Million | 151.62 Million | 149.55 Million | 40.7 Thousand |
Net PPE | 1.61 Million | 1.93 Million | 1.69 Million | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 40.57 Million | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -1.61 Million | 149.68 Million | 147.85 Million | - |
Other Assets | - | - | - | - |
Total Liabilities | 14.96 Million | 8.88 Million | 11.21 Million | 55.99 Thousand |
Total Current Liabilities | 12.35 Million | 6.27 Million | 5.98 Million | 55.99 Thousand |
Account Payables | 130.52 Thousand | 65.89 Thousand | 173.07 Thousand | 25 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 2.17 Million | 120 Thousand | - | 11.21 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 10.04 Million | 6.08 Million | 5.81 Million | 19.77 Thousand |
Total Non Current Liabilities | 2.61 Million | 2.61 Million | 5.23 Million | - |
Long-Term Debt | 195 Thousand | 134 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 2.42 Million | 2.48 Million | 5.23 Million | - |
Other Liabilities | - | - | - | - |
Total Equity | 25.68 Million | 142.88 Million | 139.2 Million | -13.53 Thousand |
Stock Holders Equity | 25.68 Million | 142.88 Million | 139.2 Million | -13.53 Thousand |
Common Stock | 40.47 Million | 151.52 Million | 149.5 Million | - |
Retained Earnings | -14.79 Million | -8.64 Million | -10.29 Million | -13.53 Thousand |
Accumulated other comprehensive income | 17 Thousand | 28 Thousand | 4000.00 | - |
Common Stock Equity | 25.68 Million | 142.88 Million | 139.2 Million | -13.53 Thousand |
Capital Lease Obligation | 131 Thousand | 297 Thousand | - | - |
Total Investments | 40.57 Million | - | - | - |
Total Debt | 2.17 Million | 120 Thousand | - | 11.21 Thousand |
Net Debt | 2.15 Million | 28.95 Thousand | -501.24 Thousand | 11.21 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.06 Million | 37.26 Million | 40.65 Million | 40.65 Million | 39.8 Million | 38.98 Million |
Total Current Assets | 6.63 Million | 140.9 Thousand | 76.73 Thousand | 76.73 Thousand | 171.42 Thousand | 282.03 Thousand |
Cash And Short Term Investments | 2.04 Million | 87.5 Thousand | 20.19 Thousand | 20.19 Thousand | 13.8 Thousand | 18.03 Thousand |
Cash and Cash Equivalents | 2.04 Million | 87.5 Thousand | 20.19 Thousand | 20.19 Thousand | 13.8 Thousand | 18.03 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 167 Thousand | -3.62 Million | 71 Thousand | 71 Thousand | 70 Thousand | - |
Inventory | 4.06 Million | 3.51 Million | 3.32 Million | 3.32 Million | 287 Thousand | - |
Other Current Assets | 180 Thousand | 159 Thousand | 177 Thousand | 177 Thousand | 175 Thousand | - |
Total Non-Current Assets | 1.43 Million | 37.11 Million | 40.57 Million | 40.57 Million | 39.63 Million | 38.7 Million |
Net PPE | 1.41 Million | 1.38 Million | 1.61 Million | 1.61 Million | 1.71 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.93 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -37.91 Million | 35.73 Million | 38.95 Million | 38.95 Million | 37.91 Million | 38.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5000.00 | 14.76 Million | 14.96 Million | 14.96 Million | 11.89 Million | 10.62 Million |
Total Current Liabilities | 5000.00 | 12.14 Million | 12.35 Million | 12.35 Million | 9.28 Million | 8.01 Million |
Account Payables | 5.58 Million | 157.77 Thousand | 130.52 Thousand | 130.52 Thousand | 89.31 Thousand | 79.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51.94 Million | 3.14 Million | 2.17 Million | 2.17 Million | 1.7 Million | 1.26 Million |
Deferred Revenue | -58.08 Million | - | - | - | - | - |
Other Current Liabilities | 562 Thousand | 8.84 Million | 10.04 Million | 10.04 Million | 7.48 Million | 6.67 Million |
Total Non Current Liabilities | 127 Thousand | 2.61 Million | 2.61 Million | 2.61 Million | 2.61 Million | 2.61 Million |
Long-Term Debt | - | 43 Thousand | 195 Thousand | 195 Thousand | 629 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127 Thousand | 2.57 Million | 2.42 Million | 2.42 Million | 1.98 Million | - |
Other Liabilities | -127 Thousand | - | - | - | - | - |
Total Equity | -5000.00 | 22.49 Million | 25.68 Million | 25.68 Million | 27.9 Million | 28.35 Million |
Stock Holders Equity | -5000.00 | 22.49 Million | 25.68 Million | 25.68 Million | 27.9 Million | 28.35 Million |
Common Stock | 1000.00 | 37.02 Million | 40.47 Million | 40.47 Million | 39.53 Million | 38.6 Million |
Retained Earnings | -2.13 Million | -15.03 Million | -14.79 Million | -14.79 Million | -11.62 Million | -10.24 Million |
Accumulated other comprehensive income | 21.99 Thousand | 20 Thousand | 17 Thousand | 17 Thousand | 27 Thousand | - |
Common Stock Equity | -5000.00 | 22.49 Million | 25.68 Million | 25.68 Million | 27.9 Million | 28.35 Million |
Capital Lease Obligation | 261 Thousand | 87 Thousand | 131 Thousand | 131 Thousand | 170 Thousand | - |
Total Investments | 37.93 Million | - | - | - | - | - |
Total Debt | 51.94 Million | 3.14 Million | 2.17 Million | 2.17 Million | 1.7 Million | 1.26 Million |
Net Debt | 49.9 Million | 3.05 Million | 2.15 Million | 2.15 Million | 1.69 Million | 1.24 Million |
CAPMF
GAP
BRYN
4168
KYRI
8088