TWD 106.5
(-3.62%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 475.72 Million | 125.58 Million | 336.02 Million |
Cost of Revenue | 392.47 Million | 157.4 Million | 341.45 Million |
Gross Profit | 83.25 Million | -31.81 Million | -5.42 Million |
Operating Expenses | 55.17 Million | 47.42 Million | 43.1 Million |
Selling, General and Administrative Expenses | 42.49 Million | 47.42 Million | 43.1 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 7.47 Million | 6.44 Million | 3.27 Million |
Cost and Expenses | 442.44 Million | 204.83 Million | 384.55 Million |
Operating Income | 33.28 Million | -79.24 Million | -48.52 Million |
Interest Expense | 58.29 Million | 14.24 Million | 9.57 Million |
Income Tax Expense | - | 13.71 Million | - |
Earnings before Tax | 7.32 Million | -87.05 Million | -54.82 Million |
Net Income | 7.32 Million | -100.77 Million | -54.82 Million |
Earnings Per Share Basic | 0.05 | -0.50 | -0.27 |
Earnings Per Share Diluted | 0.05 | -0.50 | -0.27 |
Weighted Average Shares Outstanding | 150 Million | 200 Million | 200 Million |
Weighted Average Shares Outstanding (Diluted) | 150 Million | 200 Million | 200 Million |
Gross Margin | 0.18 | -0.25 | -0.02 |
EBIT Margin | 0.28 | -0.36 | -0.10 |
Profit Margin | 0.02 | -0.80 | -0.16 |
EBITDA | 130.95 Million | -45 Million | -29.15 Million |
Earnings Before Tax Margin | 0.07 | -0.63 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 205.47 Million | 205.47 Million | 475.72 Million | 130.09 Million | 65.04 Million | 125.58 Million |
Cost of Revenue | 176.96 Million | 176.96 Million | 392.47 Million | 120.33 Million | 57.94 Million | 157.4 Million |
Gross Profit | 28.5 Million | 28.5 Million | 83.25 Million | 9.75 Million | 7.09 Million | -31.81 Million |
Operating Expenses | 26.17 Million | 26.17 Million | 49.96 Million | 30.44 Million | 17.44 Million | 47.42 Million |
Selling, General and Administrative Expenses | 26.17 Million | 26.17 Million | - | 30.44 Million | 17.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -7.47 Million | - | - | 6.44 Million |
Cost and Expenses | 203.14 Million | 203.14 Million | 442.44 Million | 150.77 Million | 75.38 Million | 204.83 Million |
Operating Income | 2.32 Million | 2.32 Million | 33.28 Million | -20.68 Million | -10.34 Million | -79.24 Million |
Interest Expense | 25.69 Million | - | 58.29 Million | 27.89 Million | - | 14.24 Million |
Income Tax Expense | -25.66 Million | - | -27.55 Million | 3.35 Million | - | 13.71 Million |
Earnings before Tax | 8.93 Million | 8.93 Million | -20.23 Million | -47.82 Million | -25.59 Million | -87.05 Million |
Net Income | 8.93 Million | 8.93 Million | 7.32 Million | -51.18 Million | -25.59 Million | -100.77 Million |
Earnings Per Share Basic | 0.06 | 0.06 | - | -0.26 | -0.17 | - |
Earnings Per Share Diluted | 0.06 | 0.06 | - | -0.26 | -0.17 | - |
Weighted Average Shares Outstanding | 162.5 Million | 162.5 Million | 200 Million | 200 Million | 150.53 Million | 200 Million |
Weighted Average Shares Outstanding (Diluted) | 162.5 Million | 162.5 Million | 200 Million | 200 Million | 150.53 Million | 200 Million |
Gross Margin | 0.14 | 0.14 | 0.18 | 0.08 | 0.11 | -0.25 |
EBIT Margin | 0.20 | 0.20 | - | 0.14 | 0.14 | - |
Profit Margin | 0.04 | 0.04 | 0.02 | -0.39 | -0.39 | -0.80 |
EBITDA | 42.04 Million | 42.04 Million | - | 18.66 Million | 9.33 Million | - |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.07 | -0.16 | -0.16 | -0.63 |
TFPM
0JQZ
ERA
603160
BERI
301536