GBp 114.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -20.06 Million | 58.15 Million | 31.79 Million | 10.56 Million | 4.59 Million | 4.52 Million |
Cost of Revenue | 1.61 Million | 1.41 Million | 987 Thousand | 642 Thousand | 989 Thousand | 1.03 Million |
Gross Profit | -21.67 Million | 56.73 Million | 30.8 Million | 9.92 Million | 3.6 Million | 3.49 Million |
Operating Expenses | 1.63 Million | 897 Thousand | 426 Thousand | 397 Thousand | 409 Thousand | 346 Thousand |
Selling, General and Administrative Expenses | 572 Thousand | 517 Thousand | 426 Thousand | 394 Thousand | 409 Thousand | 346 Thousand |
Research and Development Expenses | - | 0.96 | 0.96 | 0.90 | 0.63 | 0.65 |
Other Expenses | - | 380 Thousand | 114.98 Million | 3000.00 | 115.37 Million | 117.61 Million |
Cost and Expenses | 1.63 Million | 897 Thousand | 426 Thousand | 397 Thousand | 409 Thousand | 346 Thousand |
Operating Income | -21.69 Million | 57.45 Million | 31.37 Million | 10.17 Million | 4.18 Million | 4.32 Million |
Interest Expense | 784 Thousand | 196 Thousand | 20 Thousand | 35 Thousand | 197 Thousand | 146 Thousand |
Income Tax Expense | 467 Thousand | 482 Thousand | 417 Thousand | -537 Thousand | 334 Thousand | 523 Thousand |
Earnings before Tax | -22.92 Million | 57.25 Million | 31.37 Million | 10.17 Million | 4.18 Million | 4.18 Million |
Net Income | -23.39 Million | 56.77 Million | 30.95 Million | 10.7 Million | 3.85 Million | 3.65 Million |
Earnings Per Share Basic | -0.18 | 0.49 | 0.27 | 0.09 | 0.03 | 0.03 |
Earnings Per Share Diluted | -0.18 | 0.49 | 0.27 | 0.09 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 131.61 Million | 114.98 Million | 114.98 Million | 113.56 Million | 115.37 Million | 117.61 Million |
Weighted Average Shares Outstanding (Diluted) | 131.61 Million | 114.98 Million | 114.98 Million | 113.56 Million | 115.37 Million | 117.61 Million |
Gross Margin | 1.08 | 0.98 | 0.97 | 0.94 | 0.78 | 0.77 |
EBIT Margin | -0.00 | 0.99 | 0.99 | 0.96 | 0.91 | 0.96 |
Profit Margin | 1.17 | 0.98 | 0.97 | 1.01 | 0.84 | 0.81 |
EBITDA | 16 Thousand | -416 Thousand | - | - | - | -146 Thousand |
Earnings Before Tax Margin | 1.08 | 0.99 | 0.99 | 0.96 | 0.91 | 0.96 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.06 Million | 11.06 Million | -22.37 Million | 5.27 Million | 2.63 Million | -25.33 Million |
Cost of Revenue | 753 Thousand | - | 1.61 Million | 768 Thousand | - | 847 Thousand |
Gross Profit | 10.31 Million | 11.06 Million | -23.99 Million | 4.5 Million | 2.63 Million | -26.18 Million |
Operating Expenses | 365.5 Thousand | 484.49 Thousand | 551 Thousand | 503 Thousand | 503 Thousand | 544 Thousand |
Selling, General and Administrative Expenses | 365.5 Thousand | 365.5 Thousand | - | 402 Thousand | 402 Thousand | 407.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -208 Thousand | - | 131.61 Million | 0.73 | - | 1.06 |
Cost and Expenses | 365.5 Thousand | 484.49 Thousand | 551 Thousand | 1.04 Million | 503 Thousand | 1.04 Million |
Operating Income | 10.7 Million | 10.58 Million | -22.92 Million | 4.23 Million | 2.11 Million | -26.37 Million |
Interest Expense | - | - | 784 Thousand | - | - | - |
Income Tax Expense | 105.5 Thousand | 105.5 Thousand | 467 Thousand | 194 Thousand | 97 Thousand | 273 Thousand |
Earnings before Tax | 10.32 Million | 10.32 Million | -22.92 Million | 3.86 Million | 1.93 Million | -26.79 Million |
Net Income | 10.22 Million | 10.22 Million | -23.39 Million | 3.67 Million | 1.83 Million | -27.06 Million |
Earnings Per Share Basic | 0.08 | 0.08 | - | 0.03 | 0.01 | -0.20 |
Earnings Per Share Diluted | 0.08 | 0.08 | - | 0.03 | 0.01 | -0.20 |
Weighted Average Shares Outstanding | 127.79 Million | 127.79 Million | 131.61 Million | 131.38 Million | 128.07 Million | 135.15 Million |
Weighted Average Shares Outstanding (Diluted) | 127.79 Million | 127.79 Million | 131.61 Million | 131.38 Million | 128.06 Million | 135.15 Million |
Gross Margin | 0.93 | 1.00 | 1.07 | 0.85 | 1.00 | 1.03 |
EBIT Margin | -0.02 | -0.02 | - | 0.80 | -0.07 | 1.04 |
Profit Margin | 0.92 | 0.92 | 1.05 | 0.70 | 0.70 | 1.07 |
EBITDA | -257 Thousand | -257 Thousand | - | 4.23 Million | -181 Thousand | -26.37 Million |
Earnings Before Tax Margin | 0.97 | 0.96 | 1.02 | 0.80 | 0.80 | 1.04 |
301536
7752
TFPM
7949
NAUKRI
603160