TWD 150.5
(-1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 340.68 Million | - | 155.44 Million | 138.19 Million |
Cost of Revenue | 195.39 Million | - | 116.36 Million | 90.73 Million |
Gross Profit | 145.29 Million | - | 39.08 Million | 47.46 Million |
Operating Expenses | 42.99 Million | 32.53 Million | 90.53 Million | 66.14 Million |
Selling, General and Administrative Expenses | 214.09 Million | - | - | 50.72 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | -171.1 Million | 32.53 Million | 381 Thousand | 15.42 Million |
Cost and Expenses | 238.38 Million | 32.53 Million | 206.89 Million | 156.88 Million |
Operating Income | 102.29 Million | 32.53 Million | -50.01 Million | -18.68 Million |
Interest Expense | - | - | 5.3 Million | - |
Income Tax Expense | 18.31 Million | - | -9.49 Million | 3.81 Million |
Earnings before Tax | 78.75 Million | - | -54.63 Million | -22.63 Million |
Net Income | 60.43 Million | - | -45.14 Million | -18.81 Million |
Earnings Per Share Basic | 3.01 | 1.02 | -1.82 | -1.67 |
Earnings Per Share Diluted | 2.43 | 1.01 | -1.82 | -1.67 |
Weighted Average Shares Outstanding | 20.1 Million | 19.85 Million | 24.85 Million | 11.26 Million |
Weighted Average Shares Outstanding (Diluted) | 24.85 Million | 20.04 Million | 24.85 Million | 11.26 Million |
Gross Margin | 0.43 | - | 0.25 | 0.34 |
EBIT Margin | -0.20 | - | -0.30 | -0.02 |
Profit Margin | 0.18 | - | -0.29 | -0.14 |
EBITDA | -68.7 Million | 32.53 Million | -45.82 Million | -2.8 Million |
Earnings Before Tax Margin | 0.30 | - | -0.32 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 105.33 Million | 105.33 Million | - | 74.8 Million | 74.8 Million | - |
Cost of Revenue | 56.8 Million | 56.8 Million | - | 41.47 Million | 41.47 Million | - |
Gross Profit | 48.53 Million | 48.53 Million | - | 33.32 Million | 33.32 Million | - |
Operating Expenses | 8.41 Million | 8.41 Million | - | 11.33 Million | 11.33 Million | 32.53 Million |
Selling, General and Administrative Expenses | 8.41 Million | 8.41 Million | - | 11.33 Million | 11.33 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 32.53 Million |
Cost and Expenses | 65.22 Million | 65.22 Million | - | 52.81 Million | 52.81 Million | 32.53 Million |
Operating Income | 40.11 Million | 40.11 Million | - | 21.98 Million | 21.98 Million | 32.53 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 55.77 Million | 55.77 Million | - | 32.42 Million | 32.42 Million | - |
Net Income | 55.77 Million | 55.77 Million | - | 32.42 Million | 32.42 Million | - |
Earnings Per Share Basic | 2.28 | 2.28 | - | 1.61 | 1.61 | - |
Earnings Per Share Diluted | 2.28 | 2.28 | - | 1.61 | 1.61 | - |
Weighted Average Shares Outstanding | 24.46 Million | 24.46 Million | 20.1 Million | 20.2 Million | 20.2 Million | 19.85 Million |
Weighted Average Shares Outstanding (Diluted) | 24.46 Million | 24.46 Million | 24.85 Million | 20.2 Million | 20.2 Million | 20.04 Million |
Gross Margin | 0.46 | 0.46 | - | 0.45 | 0.45 | - |
EBIT Margin | 0.40 | 0.40 | - | 0.31 | 0.31 | - |
Profit Margin | 0.53 | 0.53 | - | 0.43 | 0.43 | - |
EBITDA | 42.04 Million | 42.04 Million | - | 22.9 Million | 22.9 Million | - |
Earnings Before Tax Margin | 0.38 | 0.38 | - | 0.29 | 0.29 | - |
VMRI
002145
300006
000596
TDOC
ASAGF