USD 0.9
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 336.13 Million | 313.42 Million | 276.06 Million | 265.52 Million | 334.14 Million | 364.08 Million |
Cost of Revenue | 369.46 Million | 126.57 Million | -67.19 Million | 71.93 Million | 143.39 Million | 419.1 Million |
Gross Profit | -33.33 Million | 186.85 Million | 343.25 Million | 193.58 Million | 190.74 Million | -55.01 Million |
Operating Expenses | 69.02 Million | 173.74 Million | 139.94 Million | 122.57 Million | 132.68 Million | 141.57 Million |
Selling, General and Administrative Expenses | 123.71 Million | 112.52 Million | 90.38 Million | 80.14 Million | 85.47 Million | 92.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.16 Million | 5.45 Million | 9.31 Million | 4 Million | 2.5 Million |
Cost and Expenses | 498.48 Million | 300.31 Million | 72.75 Million | 194.51 Million | 276.08 Million | 560.67 Million |
Operating Income | -162.35 Million | 25.27 Million | 208.77 Million | 80.32 Million | 62.06 Million | -194.08 Million |
Interest Expense | 25.33 Million | 17.08 Million | 14.04 Million | 14.27 Million | 14.93 Million | 15.77 Million |
Income Tax Expense | -43.39 Million | 3.57 Million | 57.79 Million | 20.57 Million | 15.81 Million | -61.46 Million |
Earnings before Tax | -138.01 Million | 8.18 Million | 194.72 Million | 66.04 Million | 47.12 Million | -209.85 Million |
Net Income | -94.61 Million | 4.61 Million | 136.93 Million | 45.47 Million | 31.31 Million | -148.39 Million |
Earnings Per Share Basic | -0.16 | 0.01 | 0.23 | 0.08 | 0.05 | -0.25 |
Earnings Per Share Diluted | -0.16 | 0.01 | 0.23 | 0.08 | 0.05 | -0.25 |
Weighted Average Shares Outstanding | 597.21 Million | 597.13 Million | 596.94 Million | 596.51 Million | 596.34 Million | 595.96 Million |
Weighted Average Shares Outstanding (Diluted) | 597.2 Million | 598.52 Million | 597.42 Million | 597.14 Million | 596.91 Million | 596.69 Million |
Gross Margin | -0.10 | 0.60 | 1.24 | 0.73 | 0.57 | -0.15 |
EBIT Margin | -0.26 | 0.16 | 0.83 | 0.37 | 0.24 | -0.50 |
Profit Margin | -0.28 | 0.01 | 0.50 | 0.17 | 0.09 | -0.41 |
EBITDA | -87.85 Million | 49.05 Million | -162.75 Million | -128.41 Million | -209.85 Million | -182.08 Million |
Earnings Before Tax Margin | -0.48 | 0.08 | 0.76 | 0.30 | 0.19 | -0.53 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 336.13 Million | 84.52 Million | 84.52 Million | 167.08 Million | 83.54 Million | 313.42 Million |
Cost of Revenue | 461.21 Million | 91.14 Million | 91.14 Million | 231.89 Million | 93.58 Million | 126.57 Million |
Gross Profit | -125.08 Million | -6.62 Million | -6.62 Million | -64.81 Million | -10.04 Million | 186.85 Million |
Operating Expenses | 62.09 Million | 35.53 Million | 18.38 Million | 25 Million | 58.28 Million | 173.74 Million |
Selling, General and Administrative Expenses | - | 35.53 Million | 35.53 Million | 25 Million | 28.97 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.72 Million | - | - | - | - | 12.16 Million |
Cost and Expenses | 523.3 Million | 126.68 Million | 109.53 Million | 256.9 Million | 151.87 Million | 300.31 Million |
Operating Income | -187.17 Million | -42.15 Million | -57.19 Million | -89.82 Million | -54.18 Million | 25.27 Million |
Interest Expense | 25.33 Million | 13.46 Million | - | 11.87 Million | - | 17.08 Million |
Income Tax Expense | -43.39 Million | 196 Thousand | 196 Thousand | -43 Million | 21.5 Million | 3.57 Million |
Earnings before Tax | -138.01 Million | 5.26 Million | 5.26 Million | -148.53 Million | -74.26 Million | 8.18 Million |
Net Income | -94.61 Million | 5.45 Million | 5.45 Million | -105.53 Million | -52.76 Million | 4.61 Million |
Earnings Per Share Basic | - | 0.01 | 0.01 | -0.18 | -0.09 | - |
Earnings Per Share Diluted | - | 0.01 | 0.01 | -0.18 | -0.09 | - |
Weighted Average Shares Outstanding | 597.2 Million | 595.83 Million | 595.83 Million | 602.76 Million | 598.61 Million | 597.13 Million |
Weighted Average Shares Outstanding (Diluted) | 597.2 Million | 595.8 Million | 595.8 Million | 602.76 Million | 598.61 Million | 598.52 Million |
Gross Margin | -0.37 | -0.08 | -0.08 | -0.39 | -0.12 | 0.60 |
EBIT Margin | - | -0.65 | -0.65 | -0.47 | -0.58 | - |
Profit Margin | -0.28 | 0.06 | 0.06 | -0.63 | -0.63 | 0.01 |
EBITDA | - | -55.05 Million | -55.05 Million | -78.04 Million | -48.29 Million | - |
Earnings Before Tax Margin | -0.56 | -0.50 | -0.68 | -0.54 | -0.65 | 0.08 |
7738
VMRI
002145
5259
000596
TDOC