TWD 23.1
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 593.87 Million | 235.65 Million | 279.5 Million | 100.18 Million |
Total Current Assets | 466.45 Million | 161.14 Million | 242.87 Million | 53.68 Million |
Cash And Short Term Investments | 451.85 Million | 153.43 Million | 230.56 Million | 40.81 Million |
Cash and Cash Equivalents | 451.85 Million | 153.43 Million | 230.56 Million | 40.81 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 6.08 Million | - | - | - |
Inventory | 7.66 Million | 3.47 Million | 10.4 Million | 10.6 Million |
Other Current Assets | 843 Thousand | - | - | - |
Total Non-Current Assets | 127.41 Million | 74.5 Million | 36.62 Million | 46.49 Million |
Net PPE | 107.1 Million | 59.16 Million | 22.8 Million | 33.51 Million |
Good Will And Intangible Assets | 513 Thousand | 323 Thousand | 156 Thousand | 166 Thousand |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 19.8 Million | 15.01 Million | 13.66 Million | 12.81 Million |
Other Assets | - | - | - | - |
Total Liabilities | 100.88 Million | 72.11 Million | 35.23 Million | 113.16 Million |
Total Current Liabilities | 38.66 Million | 24.11 Million | 22.5 Million | 18.5 Million |
Account Payables | 2.15 Million | 1.92 Million | 648 Thousand | 862 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 13.15 Million | 7.16 Million | 7.9 Million | 7.62 Million |
Deferred Revenue | 22.98 Million | 12.95 Million | 13.44 Million | 9.56 Million |
Other Current Liabilities | 373 Thousand | 2.06 Million | 507 Thousand | 444 Thousand |
Total Non Current Liabilities | 62.22 Million | 47.99 Million | 12.72 Million | 94.66 Million |
Long-Term Debt | 62.22 Million | 47.99 Million | 11.26 Million | 19.17 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | 1.45 Million | 75.49 Million |
Other Liabilities | - | - | - | - |
Total Equity | 492.98 Million | 163.53 Million | 244.27 Million | -12.98 Million |
Stock Holders Equity | 492.98 Million | 163.53 Million | 244.27 Million | -12.98 Million |
Common Stock | 557.95 Million | 446.96 Million | 444.94 Million | 299.72 Million |
Retained Earnings | -655.52 Million | -526.29 Million | -440.82 Million | -316.62 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 492.98 Million | 163.53 Million | 244.27 Million | -12.98 Million |
Capital Lease Obligation | 75.37 Million | 55.16 Million | 19.17 Million | 26.79 Million |
Total Investments | - | - | - | - |
Total Debt | 75.37 Million | 55.16 Million | 19.17 Million | 26.79 Million |
Net Debt | -376.48 Million | -98.26 Million | -211.38 Million | -14.01 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 593.87 Million | 593.87 Million | 472.64 Million | 235.65 Million |
Total Current Assets | 466.45 Million | 466.45 Million | 373.38 Million | 161.14 Million |
Cash And Short Term Investments | 451.85 Million | 451.85 Million | 360.38 Million | 153.43 Million |
Cash and Cash Equivalents | 451.85 Million | 451.85 Million | 360.38 Million | 153.43 Million |
Short Term Investments | - | - | - | - |
Net Receivables | - | 6.08 Million | - | - |
Inventory | 7.66 Million | 7.66 Million | 6.2 Million | 3.47 Million |
Other Current Assets | - | 843 Thousand | - | - |
Total Non-Current Assets | 127.41 Million | 127.41 Million | 99.25 Million | 74.5 Million |
Net PPE | 107.1 Million | 107.1 Million | 83.38 Million | 59.16 Million |
Good Will And Intangible Assets | 513 Thousand | 513 Thousand | 291 Thousand | 323 Thousand |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 19.8 Million | 19.8 Million | 15.58 Million | 15.01 Million |
Other Assets | - | - | - | - |
Total Liabilities | 100.88 Million | 100.88 Million | 94.29 Million | 72.11 Million |
Total Current Liabilities | 38.66 Million | 38.66 Million | 26.17 Million | 24.11 Million |
Account Payables | 2.15 Million | 2.15 Million | 2.53 Million | 1.92 Million |
Tax Payables | - | - | - | - |
Short Term Debt | 13.15 Million | 13.15 Million | 10.55 Million | 7.16 Million |
Deferred Revenue | 22.98 Million | 22.98 Million | 12.73 Million | 12.95 Million |
Other Current Liabilities | 373 Thousand | 373 Thousand | 347 Thousand | 2.06 Million |
Total Non Current Liabilities | 62.22 Million | 62.22 Million | 68.12 Million | 47.99 Million |
Long-Term Debt | 62.22 Million | 62.22 Million | 68.12 Million | 47.99 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 492.98 Million | 492.98 Million | 378.34 Million | 163.53 Million |
Stock Holders Equity | 492.98 Million | 492.98 Million | 378.34 Million | 163.53 Million |
Common Stock | 557.95 Million | 557.95 Million | 702.51 Million | 446.96 Million |
Retained Earnings | -655.52 Million | -655.52 Million | -568.45 Million | -526.29 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 492.98 Million | 492.98 Million | 378.34 Million | 163.53 Million |
Capital Lease Obligation | 75.37 Million | 75.37 Million | 78.67 Million | 55.16 Million |
Total Investments | - | - | - | - |
Total Debt | 75.37 Million | 75.37 Million | 78.67 Million | 55.16 Million |
Net Debt | -376.48 Million | -376.48 Million | -281.71 Million | -98.26 Million |
CNVVY
FULO
MBLY
KNRLF
3892
DAR