USD 17.35
(-11.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 15.88 Billion | 15.44 Billion | 16.65 Billion | 16.46 Billion | - |
Total Current Assets | 2.06 Billion | 1.51 Billion | 2.27 Billion | 1.69 Billion | - |
Cash And Short Term Investments | 1.21 Billion | 1.02 Billion | 616 Million | 85 Million | - |
Cash and Cash Equivalents | 1.21 Billion | 1.02 Billion | 616 Million | 85 Million | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 357 Million | 269 Million | 1.48 Billion | 1.42 Billion | - |
Inventory | 391 Million | 113 Million | 97 Million | 128 Million | - |
Other Current Assets | 106 Million | 110 Million | 76 Million | 54 Million | - |
Total Non-Current Assets | 13.82 Billion | 13.92 Billion | 14.38 Billion | 14.77 Billion | - |
Net PPE | 496 Million | 384 Million | 304 Million | 187 Million | - |
Good Will And Intangible Assets | 12.94 Billion | 13.42 Billion | 13.96 Billion | 14.47 Billion | - |
Good Will | 10.89 Billion | 10.89 Billion | 10.89 Billion | 10.89 Billion | - |
Intangible Assets | 2.05 Billion | 2.52 Billion | 3.07 Billion | 3.58 Billion | - |
Long-Term Investments | - | -184 Million | - | - | - |
Tax Assets | 311 Million | 184 Million | - | - | - |
Other Non Current Assets | 67 Million | 119 Million | 115 Million | 108 Million | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 964 Million | 647 Million | 766 Million | 620 Million | - |
Total Current Liabilities | 403 Million | 384 Million | 474 Million | 310 Million | - |
Account Payables | 229 Million | 189 Million | 160 Million | 109 Million | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 12 Million | 13 Million | - | - | - |
Deferred Revenue | - | -13 Million | - | - | - |
Other Current Liabilities | 162 Million | 195 Million | 314 Million | 201 Million | - |
Total Non Current Liabilities | 561 Million | 263 Million | 292 Million | 310 Million | - |
Long-Term Debt | 39 Million | 45 Million | 12 Million | - | - |
Deferred Revenue Non Current | -39 Million | -45 Million | -12 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 102 Million | 101 Million | 111 Million | 102 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 14.92 Billion | 14.79 Billion | 15.88 Billion | 15.84 Billion | - |
Stock Holders Equity | 14.92 Billion | 14.79 Billion | 15.88 Billion | 15.84 Billion | - |
Common Stock | 8 Million | 9 Million | 15.88 Billion | 15.84 Billion | - |
Retained Earnings | 30 Million | 57 Million | - | - | - |
Accumulated other comprehensive income | - | -9 Million | 5 Million | 15.84 Billion | - |
Common Stock Equity | 14.92 Billion | 14.79 Billion | 15.88 Billion | 15.84 Billion | - |
Capital Lease Obligation | 39 Million | 45 Million | 24 Million | - | - |
Total Investments | - | -184 Million | - | - | - |
Total Debt | 51 Million | 58 Million | 12 Million | - | - |
Net Debt | -1.16 Billion | -966 Million | -604 Million | -85 Million | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.6 Billion | 15.3 Billion | 15.34 Billion | 15.88 Billion | 15.88 Billion | 15.5 Billion |
Total Current Assets | 2.09 Billion | 2 Billion | 1.93 Billion | 2.06 Billion | 2.06 Billion | 1.9 Billion |
Cash And Short Term Investments | 1.29 Billion | 1.21 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion |
Cash and Cash Equivalents | 1.29 Billion | 1.2 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion |
Short Term Investments | 10 Million | 9 Million | - | - | - | - |
Net Receivables | 223 Million | 204 Million | 120 Million | 357 Million | 357 Million | 281 Million |
Inventory | 457 Million | 485 Million | 456 Million | 391 Million | 391 Million | 354 Million |
Other Current Assets | 126 Million | 106 Million | 132 Million | 106 Million | 106 Million | 80 Million |
Total Non-Current Assets | 10.5 Billion | 13.3 Billion | 13.41 Billion | 13.82 Billion | 13.82 Billion | 13.59 Billion |
Net PPE | 461 Million | 456 Million | 454 Million | 496 Million | 496 Million | 426 Million |
Good Will And Intangible Assets | 9.92 Billion | 12.72 Billion | 12.83 Billion | 12.94 Billion | 12.94 Billion | 13.06 Billion |
Good Will | 8.2 Billion | 10.89 Billion | 10.89 Billion | 10.89 Billion | 10.89 Billion | 10.89 Billion |
Intangible Assets | 1.72 Billion | 1.83 Billion | 1.94 Billion | 2.05 Billion | 2.05 Billion | 2.16 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 311 Million | 311 Million | - |
Other Non Current Assets | 123 Million | 118 Million | 120 Million | 67 Million | 67 Million | 111 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 525 Million | 588 Million | 579 Million | 964 Million | 964 Million | 632 Million |
Total Current Liabilities | 362 Million | 346 Million | 329 Million | 403 Million | 403 Million | 391 Million |
Account Payables | 166 Million | 171 Million | 166 Million | 229 Million | 229 Million | 221 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 12 Million | 12 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 196 Million | 175 Million | 163 Million | 162 Million | 162 Million | 170 Million |
Total Non Current Liabilities | 163 Million | 242 Million | 250 Million | 561 Million | 561 Million | 241 Million |
Long-Term Debt | - | - | 51 Million | 39 Million | 39 Million | 39 Million |
Deferred Revenue Non Current | - | - | -51 Million | -39 Million | -39 Million | -39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 113 Million | 105 Million | 108 Million | 102 Million | 102 Million | 92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.07 Billion | 14.71 Billion | 14.76 Billion | 14.92 Billion | 14.92 Billion | 14.87 Billion |
Stock Holders Equity | 12.07 Billion | 14.71 Billion | 14.76 Billion | 14.92 Billion | 14.92 Billion | 14.87 Billion |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | -2.98 Billion | -274 Million | -188 Million | 30 Million | 30 Million | -33 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.07 Billion | 14.71 Billion | 14.76 Billion | 14.92 Billion | 14.92 Billion | 14.87 Billion |
Capital Lease Obligation | - | - | 55 Million | 39 Million | 39 Million | 39 Million |
Total Investments | 10 Million | 9 Million | - | - | - | - |
Total Debt | - | - | 51 Million | 51 Million | 51 Million | 39 Million |
Net Debt | -1.29 Billion | -1.2 Billion | -1.17 Billion | -1.16 Billion | -1.16 Billion | -1.15 Billion |
KEN
ARZTF
CHMI
7729
CNVVY
FULO