RAYZHER (7703.TWO)
TWD 139.5
(-1.76%)
TWD 139.5
(-1.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.77 Billion | 2.29 Billion | 1.55 Billion | 806.59 Million |
| Cost of Revenue | 1.36 Billion | 1.74 Billion | 1.31 Billion | 546.21 Million |
| Gross Profit | 417.9 Million | 555 Million | 237.52 Million | 260.37 Million |
| Operating Expenses | 114.57 Million | 104.01 Million | 69.56 Million | 102.5 Million |
| Selling, General and Administrative Expenses | 114.57 Million | 104.01 Million | 69.56 Million | 102.5 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 14.89 Million | -4.27 Million | -6.19 Million |
| Cost and Expenses | 1.47 Billion | 1.84 Billion | 1.38 Billion | 648.71 Million |
| Operating Income | 303.33 Million | 468.28 Million | 165.79 Million | 153.08 Million |
| Interest Expense | 1.21 Million | 389 Thousand | 3.02 Million | 6.35 Million |
| Income Tax Expense | 64.8 Million | 94.86 Million | 37.63 Million | 29.89 Million |
| Earnings before Tax | 309.08 Million | 467.89 Million | 162.76 Million | 146.72 Million |
| Net Income | 244.27 Million | 373.02 Million | 125.13 Million | 116.83 Million |
| Earnings Per Share Basic | 9.08 | 16.15 | 6.62 | 9.47 |
| Earnings Per Share Diluted | 9.02 | 15.76 | 6.54 | 9.32 |
| Weighted Average Shares Outstanding | 26.89 Million | 21 Million | 18.9 Million | 12.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.07 Million | 21.56 Million | 19.13 Million | 12.53 Million |
| Gross Margin | 0.23 | 0.24 | 0.15 | 0.32 |
| EBIT Margin | 0.18 | 0.21 | 0.12 | 0.21 |
| Profit Margin | 0.14 | 0.16 | 0.08 | 0.14 |
| EBITDA | 320.93 Million | 489.01 Million | 186.05 Million | 167.08 Million |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.11 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 465.57 Million | 384.4 Million | 392.13 Million | 1.77 Billion | 392.13 Million | 513.15 Million |
| Cost of Revenue | 386.07 Million | 284.2 Million | 301.1 Million | 1.36 Billion | 301.1 Million | 387.64 Million |
| Gross Profit | 79.5 Million | 100.19 Million | 91.02 Million | 417.9 Million | 91.02 Million | 125.5 Million |
| Operating Expenses | 32.52 Million | 34.19 Million | 29.42 Million | 114.57 Million | 29.42 Million | 28 Million |
| Selling, General and Administrative Expenses | 31.41 Million | 33.53 Million | 29.42 Million | - | 29.42 Million | 28 Million |
| Research and Development Expenses | 1.1 Million | 663 Thousand | - | - | - | - |
| Other Expenses | -2.12 Million | 10.66 Million | - | 623 Thousand | - | -240 Thousand |
| Cost and Expenses | 418.59 Million | 318.4 Million | 330.52 Million | 1.47 Billion | 330.52 Million | 415.64 Million |
| Operating Income | 48.12 Million | 79.12 Million | 61.6 Million | 310.3 Million | 61.6 Million | 99.15 Million |
| Interest Expense | 407 Thousand | 191 Thousand | - | 1.21 Million | - | 413 Thousand |
| Income Tax Expense | 6.44 Million | 15.78 Million | 14.47 Million | 64.8 Million | 14.47 Million | 19.48 Million |
| Earnings before Tax | 46.55 Million | 78.93 Million | 64.22 Million | 309.08 Million | 64.22 Million | 98.73 Million |
| Net Income | 40.1 Million | 63.14 Million | 49.75 Million | 244.27 Million | 49.75 Million | 79.25 Million |
| Earnings Per Share Basic | 1.27 | 2.00 | 1.62 | - | 1.62 | 3.43 |
| Earnings Per Share Diluted | 1.27 | 1.99 | 1.62 | - | 1.62 | 3.40 |
| Weighted Average Shares Outstanding | 31.58 Million | 31.6 Million | 30.75 Million | 26.89 Million | 30.75 Million | 23.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.58 Million | 31.67 Million | 30.71 Million | 27.07 Million | 30.71 Million | 23.31 Million |
| Gross Margin | 0.17 | 0.26 | 0.23 | 0.23 | 0.23 | 0.24 |
| EBIT Margin | 0.12 | 0.23 | 0.16 | - | 0.16 | 0.21 |
| Profit Margin | 0.09 | 0.16 | 0.13 | 0.14 | 0.13 | 0.15 |
| EBITDA | 57.51 Million | 88.33 Million | 61.72 Million | - | 61.72 Million | 108.41 Million |
| Earnings Before Tax Margin | 0.10 | 0.21 | 0.16 | 0.17 | 0.16 | 0.19 |
2373
1525
2467
7795
CF
JPTXF