Kyoritsu Co.,Ltd. (7795.T)
JPY 165.0
(0.61%)
JPY 165.0
(0.61%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 40.02 Billion | 40.26 Billion | 37.79 Billion | 36.73 Billion | 44.49 Billion |
| Cost of Revenue | 35.27 Billion | 35.71 Billion | 33.19 Billion | 32.89 Billion | 39.63 Billion |
| Gross Profit | 4.74 Billion | 4.54 Billion | 4.6 Billion | 3.84 Billion | 4.85 Billion |
| Operating Expenses | 3.1 Billion | 3.21 Billion | 7.28 Million | 18.61 Million | 3.82 Billion |
| Selling, General and Administrative Expenses | 654.06 Million | 725.33 Million | 2.94 Billion | 3.11 Billion | 3.82 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2.45 Billion | 5.86 Million | 104 Thousand | 3000.00 | - |
| Cost and Expenses | 38.37 Billion | 38.93 Billion | 7.28 Million | 18.61 Million | 43.46 Billion |
| Operating Income | 1.64 Billion | 1.33 Billion | -7.28 Million | -18.61 Million | 1.03 Billion |
| Interest Expense | 163.16 Million | 173.36 Million | - | - | - |
| Income Tax Expense | 412.16 Million | 375.14 Million | 280 Thousand | -4.75 Million | 320.53 Million |
| Earnings before Tax | 1.32 Billion | 833.53 Million | -1.44 Million | -11.44 Million | 728.97 Million |
| Net Income | 907.68 Million | 456.93 Million | -1.72 Million | -6.69 Million | 408.43 Million |
| Earnings Per Share Basic | 20.73 | 10.36 | -0.04 | -0.14 | 2.14 |
| Earnings Per Share Diluted | 20.73 | 10.30 | -0.04 | -0.14 | 2.14 |
| Weighted Average Shares Outstanding | 43.79 Million | 44.12 Million | 46.17 Million | 46.17 Million | 46.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.79 Million | 44.36 Million | 46.17 Million | 46.17 Million | 46.17 Million |
| Gross Margin | 0.12 | 0.11 | 0.12 | 0.10 | 0.11 |
| EBIT Margin | 0.08 | 0.07 | -0.00 | -0.00 | 0.07 |
| Profit Margin | 0.02 | 0.01 | -0.00 | -0.00 | 0.01 |
| EBITDA | 3.11 Billion | 2.59 Billion | 3.19 Billion | -14.34 Million | 3.21 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | -0.00 | -0.00 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.13 Billion | 9.01 Billion | 10.56 Billion | 40.02 Billion | 10.82 Billion | 8.87 Billion |
| Cost of Revenue | 8.14 Billion | 7.97 Billion | 9.34 Billion | 35.27 Billion | 9.51 Billion | 7.85 Billion |
| Gross Profit | 989.7 Million | 1.03 Billion | 1.21 Billion | 4.74 Billion | 1.31 Billion | 1.02 Billion |
| Operating Expenses | 715.3 Million | 749 Million | 787.06 Million | 3.1 Billion | 774.29 Million | 728.33 Million |
| Selling, General and Administrative Expenses | 715.3 Million | 748 Million | 660 Million | - | 774 Million | 728 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | -7.48 Million | -3.18 Million | -318 Thousand | -4.96 Million |
| Cost and Expenses | 8.85 Billion | 8.72 Billion | 10.13 Billion | 38.37 Billion | 10.28 Billion | 8.58 Billion |
| Operating Income | 274.39 Million | 282 Million | 429.88 Million | 1.64 Billion | 539.03 Million | 293.31 Million |
| Interest Expense | 41.25 Million | - | 40.33 Million | 163.16 Million | 39.82 Million | 42.75 Million |
| Income Tax Expense | 90.13 Million | 101 Million | 19.01 Million | 412.16 Million | 183.38 Million | 86.78 Million |
| Earnings before Tax | 199.61 Million | 266 Million | 259.3 Million | 1.32 Billion | 511.28 Million | 190.41 Million |
| Net Income | 109.47 Million | 165 Million | 238.81 Million | 907.68 Million | 326.33 Million | 102.28 Million |
| Earnings Per Share Basic | 2.51 | 3.76 | 5.45 | - | 7.43 | 2.33 |
| Earnings Per Share Diluted | 2.51 | 3.76 | 5.44 | - | 7.43 | 2.32 |
| Weighted Average Shares Outstanding | 43.66 Million | 43.82 Million | 43.92 Million | 43.79 Million | 43.86 Million | 43.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.66 Million | 43.82 Million | 43.92 Million | 43.79 Million | 43.86 Million | 43.8 Million |
| Gross Margin | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.07 | 0.08 | 0.04 | - | 0.05 | 0.03 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 |
| EBITDA | 640.02 Million | 689.25 Million | 422.99 Million | - | 556.01 Million | 294.11 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 |
CF
JPTXF
7703
8401
3550
002091