TWD 160.0
(4.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.05 Billion | 1.28 Billion | 976.88 Million | 715.45 Million |
Cost of Revenue | 599.3 Million | 745.94 Million | 576.67 Million | 404.7 Million |
Gross Profit | 455.5 Million | 535.96 Million | 400.21 Million | 310.75 Million |
Operating Expenses | 321.25 Million | 297.53 Million | 228.07 Million | 208.04 Million |
Selling, General and Administrative Expenses | 246.92 Million | 227.84 Million | 165.96 Million | 150.62 Million |
Research and Development Expenses | 74.33 Million | 69.69 Million | 62.1 Million | 57.41 Million |
Other Expenses | - | 8.16 Million | -5.03 Million | 917 Thousand |
Cost and Expenses | 920.56 Million | 1.04 Billion | 804.74 Million | 612.74 Million |
Operating Income | 134.24 Million | 247.36 Million | 167.25 Million | 104.41 Million |
Interest Expense | 1.08 Million | 438 Thousand | 541 Thousand | 612 Thousand |
Income Tax Expense | 30.61 Million | 57.45 Million | 37.37 Million | 24.7 Million |
Earnings before Tax | 135.47 Million | 235.71 Million | 162.99 Million | 103.08 Million |
Net Income | 104.86 Million | 178.25 Million | 125.61 Million | 72.48 Million |
Earnings Per Share Basic | 4.51 | 8.15 | 5.97 | 3.64 |
Earnings Per Share Diluted | 4.42 | 7.59 | 5.65 | 3.41 |
Weighted Average Shares Outstanding | 23.26 Million | 21.87 Million | 21.05 Million | 19.91 Million |
Weighted Average Shares Outstanding (Diluted) | 23.72 Million | 23.48 Million | 22.21 Million | 21.25 Million |
Gross Margin | 0.43 | 0.42 | 0.41 | 0.43 |
EBIT Margin | 0.16 | 0.21 | 0.19 | 0.17 |
Profit Margin | 0.10 | 0.14 | 0.13 | 0.10 |
EBITDA | 165.82 Million | 270 Million | 178.49 Million | 119.83 Million |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.17 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 352.37 Million | 339.19 Million | 269.5 Million | 1.05 Billion | 252.42 Million | 245.27 Million |
Cost of Revenue | 195.32 Million | 187.19 Million | 148.89 Million | 599.3 Million | 126.37 Million | 147.97 Million |
Gross Profit | 157.05 Million | 151.99 Million | 120.6 Million | 455.5 Million | 126.05 Million | 97.29 Million |
Operating Expenses | 101.67 Million | 96.26 Million | 98.13 Million | 332.76 Million | 83.19 Million | 83.01 Million |
Selling, General and Administrative Expenses | 75.92 Million | 70.97 Million | 79.4 Million | - | 61.94 Million | 64.25 Million |
Research and Development Expenses | 25.74 Million | 25.28 Million | 18.72 Million | - | 21.24 Million | 18.75 Million |
Other Expenses | 5.13 Million | 14.61 Million | -15.82 Million | -2.76 Million | 7.16 Million | 8.73 Million |
Cost and Expenses | 296.99 Million | 283.45 Million | 247.02 Million | 932.06 Million | 209.57 Million | 230.99 Million |
Operating Income | 65.06 Million | 73.71 Million | 9.76 Million | 125.04 Million | 50.07 Million | 24.89 Million |
Interest Expense | 237 Thousand | 259 Thousand | 270 Thousand | 1.08 Million | 284 Thousand | 268 Thousand |
Income Tax Expense | 13.22 Million | 15.27 Million | 2.02 Million | 30.61 Million | 8.91 Million | 8.99 Million |
Earnings before Tax | 63.72 Million | 72.78 Million | 11.55 Million | 135.47 Million | 49.93 Million | 31.53 Million |
Net Income | 50.5 Million | 57.51 Million | 9.52 Million | 104.86 Million | 41.02 Million | 22.53 Million |
Earnings Per Share Basic | 1.97 | 2.25 | 0.39 | - | 1.78 | 0.99 |
Earnings Per Share Diluted | 1.96 | 2.22 | 0.38 | - | 1.77 | 0.98 |
Weighted Average Shares Outstanding | 25.63 Million | 25.56 Million | 24.41 Million | 23.26 Million | 23.04 Million | 22.76 Million |
Weighted Average Shares Outstanding (Diluted) | 25.76 Million | 25.9 Million | 24.81 Million | 23.72 Million | 23.17 Million | 22.99 Million |
Gross Margin | 0.45 | 0.45 | 0.45 | 0.43 | 0.50 | 0.40 |
EBIT Margin | 0.21 | 0.24 | 0.07 | - | 0.23 | 0.13 |
Profit Margin | 0.14 | 0.17 | 0.04 | 0.10 | 0.16 | 0.09 |
EBITDA | 73.19 Million | 81.63 Million | 19.24 Million | - | 57.42 Million | 31.18 Million |
Earnings Before Tax Margin | 0.18 | 0.22 | 0.04 | 0.12 | 0.20 | 0.10 |
1050
7219
ORI
PCOR
CKT
ERCG