USD 35.36
(0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.25 Billion | 8.08 Billion | 9.34 Billion | 7.16 Billion | 7.21 Billion | 6.02 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.25 Billion | 8.08 Billion | 9.34 Billion | 7.16 Billion | 7.21 Billion | 6.02 Billion |
Operating Expenses | 7.25 Billion | 7.22 Billion | -7.56 Billion | -6.6 Billion | -6.02 Billion | -5.54 Billion |
Selling, General and Administrative Expenses | - | 4.71 Billion | 4.94 Billion | 3.94 Billion | 3.27 Billion | 3.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.25 Billion | 7.22 Billion | -12.5 Billion | -10.55 Billion | -9.3 Billion | -8.62 Billion |
Cost and Expenses | 7.25 Billion | 7.22 Billion | 7.41 Billion | 6.47 Billion | 5.89 Billion | 5.58 Billion |
Operating Income | - | 923.9 Million | 1.77 Billion | 557.1 Million | 1.18 Billion | 480.2 Million |
Interest Expense | 70.5 Million | 66.7 Million | 56.2 Million | 43.7 Million | 40 Million | 42.2 Million |
Income Tax Expense | 148.8 Million | 170.9 Million | 387.7 Million | 129.7 Million | 265.9 Million | 67.5 Million |
Earnings before Tax | 747.4 Million | 857.4 Million | 1.92 Billion | 688.4 Million | 1.32 Billion | 438.1 Million |
Net Income | 598.6 Million | 686.4 Million | 1.53 Billion | 558.6 Million | 1.05 Billion | 370.5 Million |
Earnings Per Share Basic | 2.12 | 2.28 | 5.08 | 1.87 | 3.52 | 1.26 |
Earnings Per Share Diluted | 2.10 | 2.26 | 5.05 | 1.87 | 3.51 | 1.23 |
Weighted Average Shares Outstanding | 282.73 Million | 301.67 Million | 301.94 Million | 298.4 Million | 299.88 Million | 294.24 Million |
Weighted Average Shares Outstanding (Diluted) | 285.47 Million | 303.29 Million | 303.66 Million | 298.89 Million | 301.22 Million | 301.01 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.11 | 0.19 | 0.08 | 0.16 | 0.08 |
Profit Margin | 0.08 | 0.08 | 0.16 | 0.08 | 0.15 | 0.06 |
EBITDA | - | - | - | - | 1.38 Billion | 507.9 Million |
Earnings Before Tax Margin | - | 0.11 | 0.19 | 0.08 | 0.16 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.11 Billion | 1.87 Billion | 2.01 Billion | 7.25 Billion | 1.98 Billion | 1.76 Billion |
Cost of Revenue | 47.5 Million | -47.4 Million | -100 Thousand | 45.5 Million | 45.4 Million | - |
Gross Profit | 2.07 Billion | 1.91 Billion | 2.01 Billion | 7.21 Billion | 1.94 Billion | 1.76 Billion |
Operating Expenses | 3.28 Billion | 994.5 Million | 903.3 Million | 3.84 Billion | 975.7 Million | 1.69 Billion |
Selling, General and Administrative Expenses | 1.89 Billion | 994.5 Million | 903.3 Million | - | 965 Million | 1.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.39 Billion | -994.5 Million | -903.3 Million | -3.84 Billion | -975.7 Million | 1.69 Billion |
Cost and Expenses | 3.33 Billion | -1.73 Billion | -1.6 Billion | -6.44 Billion | -1.68 Billion | 1.69 Billion |
Operating Income | -550.8 Million | 135.7 Million | 415.1 Million | 598.6 Million | 190.6 Million | 52.6 Million |
Interest Expense | 21.4 Million | 22.2 Million | 16.4 Million | 70.5 Million | 16.39 Million | 16.39 Million |
Income Tax Expense | -103.3 Million | 21.4 Million | 81.9 Million | 148.8 Million | 46.7 Million | 11.3 Million |
Earnings before Tax | -512 Million | 113.3 Million | 398.7 Million | 747.4 Million | 237.4 Million | 52.6 Million |
Net Income | 339.1 Million | 91.8 Million | 316.7 Million | 598.6 Million | 190.6 Million | 52.6 Million |
Earnings Per Share Basic | 1.30 | 0.35 | 1.17 | - | 0.70 | 0.19 |
Earnings Per Share Diluted | 1.28 | 0.35 | 1.15 | - | 0.69 | 0.19 |
Weighted Average Shares Outstanding | 260.79 Million | 260.79 Million | 271.72 Million | 282.73 Million | 274.03 Million | 277.01 Million |
Weighted Average Shares Outstanding (Diluted) | 265.54 Million | 265.54 Million | 275.43 Million | 285.47 Million | 277.22 Million | 279.92 Million |
Gross Margin | 0.98 | 1.03 | 1.00 | 0.99 | 0.98 | 1.00 |
EBIT Margin | 0.38 | -0.01 | -0.01 | - | 0.10 | 0.03 |
Profit Margin | 0.16 | 0.05 | 0.16 | 0.08 | 0.10 | 0.03 |
EBITDA | 807.9 Million | -22.4 Million | -16.5 Million | - | 190.6 Million | 52.6 Million |
Earnings Before Tax Margin | -0.26 | 0.07 | 0.21 | 0.08 | 0.10 | 0.03 |
ARIS
VIRO
EMD
6922
1050
7219