ViroGates A/S (VIRO.CO)
DKK 13.2
(0.76%)
DKK 13.2
(0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.98 Million | 15.19 Million | 7.65 Million | 5.35 Million | 3.58 Million | 3.31 Million |
| Cost of Revenue | 1.18 Million | 2.54 Million | 1.86 Million | 1.16 Million | 384 Thousand | 312 Thousand |
| Gross Profit | 5.8 Million | 12.65 Million | 5.78 Million | 4.19 Million | 3.19 Million | 3 Million |
| Operating Expenses | 18.37 Million | 23.5 Million | 24.57 Million | 23.91 Million | 22.92 Million | 21.1 Million |
| Selling, General and Administrative Expenses | 11.92 Million | 12.92 Million | 18.64 Million | 18.12 Million | 17.33 Million | 15.12 Million |
| Research and Development Expenses | 6.44 Million | 10.58 Million | 5.93 Million | 5.79 Million | 5.58 Million | 4.27 Million |
| Other Expenses | 1000.00 | - | - | - | - | 5.98 Million |
| Cost and Expenses | 19.55 Million | 26.04 Million | 26.44 Million | 25.08 Million | 23.3 Million | 21.41 Million |
| Operating Income | -12.56 Million | -10.84 Million | -18.78 Million | -19.72 Million | -19.72 Million | -18.1 Million |
| Interest Expense | 569 Thousand | 112 Thousand | 194 Thousand | 287 Thousand | 298 Thousand | 823 Thousand |
| Income Tax Expense | -994 Thousand | -1.23 Million | -1.3 Million | -1.24 Million | -1.21 Million | -1.93 Million |
| Earnings before Tax | -13.09 Million | -10.87 Million | -18.96 Million | -19.98 Million | -20 Million | -18.91 Million |
| Net Income | -12.09 Million | -9.64 Million | -17.66 Million | -18.73 Million | -18.79 Million | -16.98 Million |
| Earnings Per Share Basic | -3.49 | -2.29 | -4.32 | -4.69 | -4.78 | -5.73 |
| Earnings Per Share Diluted | -3.49 | -2.29 | -4.32 | -4.69 | -4.78 | -5.73 |
| Weighted Average Shares Outstanding | 3.46 Million | 4.22 Million | 4.08 Million | 3.99 Million | 3.93 Million | 2.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.46 Million | 4.22 Million | 4.08 Million | 3.99 Million | 3.93 Million | 2.96 Million |
| Gross Margin | 0.83 | 0.83 | 0.76 | 0.78 | 0.89 | 0.91 |
| EBIT Margin | -1.79 | -0.70 | -2.42 | -3.64 | -5.47 | -5.42 |
| Profit Margin | -1.73 | -0.63 | -2.31 | -3.50 | -5.25 | -5.12 |
| EBITDA | -12.48 Million | -10.58 Million | -18.57 Million | -19.5 Million | -19.59 Million | -17.96 Million |
| Earnings Before Tax Margin | -1.80 | -0.71 | -2.45 | -3.68 | -5.51 | -5.46 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Million | 1.19 Million | 5.58 Million | 802 Thousand | 2.61 Million | 1.6 Million |
| Cost of Revenue | 623 Thousand | 330 Thousand | 1.22 Million | 256 Thousand | 415 Thousand | 311 Thousand |
| Gross Profit | 455 Thousand | 869 Thousand | 4.36 Million | 546 Thousand | 2.2 Million | 1.29 Million |
| Operating Expenses | 4.67 Million | 4.57 Million | 16.92 Million | 3.73 Million | 4.41 Million | 5.17 Million |
| Selling, General and Administrative Expenses | 3.33 Million | 3.17 Million | - | 2.95 Million | 2.73 Million | 3.62 Million |
| Research and Development Expenses | 1.33 Million | 1.73 Million | - | 1.65 Million | 1.68 Million | 1.55 Million |
| Other Expenses | - | 337 Thousand | 1.4 Million | 871 Thousand | - | - |
| Cost and Expenses | 5.29 Million | 4.9 Million | 18.14 Million | 3.99 Million | 4.83 Million | 5.48 Million |
| Operating Income | -4.21 Million | -3.71 Million | -12.56 Million | -3.18 Million | -2.21 Million | -3.88 Million |
| Interest Expense | 169 Thousand | 164 Thousand | 569 Thousand | 185 Thousand | 209 Thousand | 158 Thousand |
| Income Tax Expense | -281 Thousand | -270 Thousand | -994 Thousand | -52 Thousand | -285 Thousand | -320 Thousand |
| Earnings before Tax | -4.37 Million | -3.86 Million | -13.09 Million | -3.36 Million | -2.41 Million | -4.03 Million |
| Net Income | -4.09 Million | -3.59 Million | -12.09 Million | -3.31 Million | -2.12 Million | -3.71 Million |
| Earnings Per Share Basic | -0.64 | -0.56 | - | -0.51 | -0.49 | -0.85 |
| Earnings Per Share Diluted | -0.64 | -0.56 | - | -0.51 | -0.49 | -0.85 |
| Weighted Average Shares Outstanding | 6.44 Million | 6.44 Million | 3.46 Million | 6.44 Million | 4.34 Million | 4.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.44 Million | 6.44 Million | 3.46 Million | 6.44 Million | 4.34 Million | 4.34 Million |
| Gross Margin | 0.42 | 0.72 | 0.78 | 0.68 | 0.84 | 0.81 |
| EBIT Margin | -3.91 | -3.09 | - | -3.97 | -0.84 | -2.41 |
| Profit Margin | -3.80 | -3.00 | -2.17 | -4.13 | -0.81 | -2.31 |
| EBITDA | -4.21 Million | -3.71 Million | - | -3.18 Million | -2.19 Million | -3.86 Million |
| Earnings Before Tax Margin | -3.91 | -3.09 | -2.25 | -3.98 | -0.85 | -2.42 |
EMD
7513
0442
7219
ORI
ARIS