Brillian Network & Automation Integrated System Co. Ltd. (6788.TWO)
TWD 191.5
(6.09%)
TWD 191.5
(6.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.41 Billion | 1.08 Billion | 730.18 Million | 694.81 Million |
| Cost of Revenue | 634.95 Million | 683.17 Million | 536.02 Million | 353.98 Million | 339.8 Million |
| Gross Profit | 735.64 Million | 733.23 Million | 553.82 Million | 376.19 Million | 355 Million |
| Operating Expenses | 373.85 Million | 297.78 Million | 259.75 Million | 173.37 Million | 185.01 Million |
| Selling, General and Administrative Expenses | 270.34 Million | 219.95 Million | 186.37 Million | 115.47 Million | 126.14 Million |
| Research and Development Expenses | 103.5 Million | 77.83 Million | 73.37 Million | 57.89 Million | 58.87 Million |
| Other Expenses | - | 10.27 Million | 4.01 Million | 1.9 Million | - |
| Cost and Expenses | 1 Billion | 980.96 Million | 795.77 Million | 527.36 Million | 524.82 Million |
| Operating Income | 361.79 Million | 450.7 Million | 299.6 Million | 206.04 Million | 169.99 Million |
| Interest Expense | 4.85 Million | 2.42 Million | 1 Million | 910 Thousand | 1.16 Million |
| Income Tax Expense | 95.35 Million | 98.2 Million | 69.04 Million | 43.74 Million | 36.88 Million |
| Earnings before Tax | 363.44 Million | 447.65 Million | 298.77 Million | 203.76 Million | 174.15 Million |
| Net Income | 271.6 Million | 350.06 Million | 229.72 Million | 160.01 Million | 137.26 Million |
| Earnings Per Share Basic | 7.73 | 10.08 | 7.08 | 5.19 | 4.90 |
| Earnings Per Share Diluted | 7.48 | 9.91 | 7.04 | 5.03 | 4.75 |
| Weighted Average Shares Outstanding | 35.13 Million | 34.74 Million | 32.43 Million | 30.82 Million | 28.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.29 Million | 35.33 Million | 32.65 Million | 31.79 Million | 28.9 Million |
| Gross Margin | 0.54 | 0.52 | 0.51 | 0.52 | 0.51 |
| EBIT Margin | 0.29 | 0.33 | 0.29 | 0.31 | 0.26 |
| Profit Margin | 0.20 | 0.25 | 0.21 | 0.22 | 0.20 |
| EBITDA | 393.53 Million | 469.36 Million | 317.12 Million | 222.86 Million | 184.09 Million |
| Earnings Before Tax Margin | 0.26 | 0.32 | 0.27 | 0.28 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 535.53 Million | 368.18 Million | 325.03 Million | 1.37 Billion | 437.53 Million | 262.04 Million |
| Cost of Revenue | 213.31 Million | 162.29 Million | 151.43 Million | 634.95 Million | 198.21 Million | 126.22 Million |
| Gross Profit | 322.21 Million | 205.89 Million | 173.59 Million | 735.64 Million | 239.31 Million | 135.81 Million |
| Operating Expenses | 141.57 Million | 112.84 Million | 91.21 Million | 373.84 Million | 124.8 Million | 75.26 Million |
| Selling, General and Administrative Expenses | 102.36 Million | 85.18 Million | 68 Million | - | 89.77 Million | 53.71 Million |
| Research and Development Expenses | 39.2 Million | 27.65 Million | 23.2 Million | - | 35.03 Million | 21.54 Million |
| Other Expenses | 2.58 Million | 8.88 Million | -13.01 Million | -4.96 Million | 5.49 Million | 3.04 Million |
| Cost and Expenses | 354.88 Million | 275.13 Million | 242.64 Million | 1 Billion | 323.01 Million | 201.48 Million |
| Operating Income | 187.75 Million | 105.15 Million | 72.51 Million | 368.3 Million | 122.43 Million | 67.13 Million |
| Interest Expense | 1.19 Million | 1.14 Million | 1.2 Million | 4.85 Million | 1.24 Million | 1.23 Million |
| Income Tax Expense | 53.41 Million | 26.66 Million | 21.9 Million | 95.35 Million | 35.23 Million | 15.67 Million |
| Earnings before Tax | 187.28 Million | 100.06 Million | 71.4 Million | 363.44 Million | 126.51 Million | 60.81 Million |
| Net Income | 135.28 Million | 75.24 Million | 50.7 Million | 271.6 Million | 92.07 Million | 45.88 Million |
| Earnings Per Share Basic | 3.76 | 2.17 | 1.46 | - | 2.65 | 1.32 |
| Earnings Per Share Diluted | 3.75 | 2.15 | 1.45 | - | 2.64 | 1.32 |
| Weighted Average Shares Outstanding | 35.94 Million | 34.67 Million | 34.7 Million | 34.74 Million | 34.74 Million | 34.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.03 Million | 34.99 Million | 35.05 Million | 35.11 Million | 34.87 Million | 34.75 Million |
| Gross Margin | 0.60 | 0.56 | 0.53 | 0.54 | 0.55 | 0.52 |
| EBIT Margin | 0.36 | 0.30 | 0.24 | - | 0.30 | 0.28 |
| Profit Margin | 0.25 | 0.20 | 0.16 | 0.20 | 0.21 | 0.18 |
| EBITDA | 194.67 Million | 111.97 Million | 79.36 Million | - | 129.16 Million | 73.27 Million |
| Earnings Before Tax Margin | 0.35 | 0.29 | 0.22 | 0.27 | 0.28 | 0.26 |
WTXR
IGARASHI
2485
ANANDRATHI
TFIN
AGRO