USD 0.1
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1460.00 | 2839.00 | 1850.00 | 2001.00 | 5244.00 | 10.1 Thousand |
Cost of Revenue | 3000.00 | 3000.00 | - | 1999.00 | 5238.76 | 20 Thousand |
Gross Profit | -1540.00 | -161.00 | 1850.00 | 2.00 | 5.24 | -9893.00 |
Operating Expenses | 28.37 Thousand | 16.74 Thousand | 321.9 Thousand | 58.46 Thousand | 78.18 Thousand | 367.76 Thousand |
Selling, General and Administrative Expenses | 28.37 Thousand | 16.74 Thousand | 321.9 Thousand | 58.46 Thousand | 78.18 Thousand | 367.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 21.84 Thousand |
Cost and Expenses | 31.37 Thousand | 19.74 Thousand | 321.9 Thousand | 58.46 Thousand | 78.18 Thousand | 387.76 Thousand |
Operating Income | -29.92 Thousand | -16.9 Thousand | -320.05 Thousand | -56.47 Thousand | -72.94 Thousand | -377.65 Thousand |
Interest Expense | - | - | - | - | - | 8555.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -87.97 | -72.94 | 30.39 Thousand |
Earnings before Tax | -29.91 Thousand | -16.9 Thousand | -176.05 Thousand | -56.46 Thousand | -72.94 Thousand | -364.37 Thousand |
Net Income | -29.91 Thousand | -16.9 Thousand | -176.05 Thousand | -56.46 Thousand | -72.94 Thousand | -364.37 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 22.51 Million | 22.32 Million | 18.71 Million | 17.66 Million | 17.51 Million | 17.1 Million |
Weighted Average Shares Outstanding (Diluted) | 22.51 Million | 22.32 Million | 18.71 Million | 17.66 Million | 17.51 Million | 17.1 Million |
Gross Margin | -1.05 | -0.06 | 1.00 | 0.00 | 0.00 | -0.98 |
EBIT Margin | -20.49 | -5.95 | -173.00 | -28.22 | -13.91 | -34.81 |
Profit Margin | -20.49 | -5.95 | -95.16 | -28.22 | -13.91 | -36.05 |
EBITDA | -29.92 Thousand | -16.9 Thousand | -320.05 Thousand | - | - | -342.92 Thousand |
Earnings Before Tax Margin | -20.49 | -5.95 | -173.00 | -28.22 | -13.91 | -37.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 905.00 | 394.00 | 1460.00 | 527.00 | 195.00 | 468.00 |
Cost of Revenue | 750.00 | 750.00 | 3000.00 | 750.00 | 750.00 | 750.00 |
Gross Profit | 155.00 | -356.00 | -1540.00 | -223.00 | -555.00 | -282.00 |
Operating Expenses | 21.64 Thousand | 189.69 Thousand | 28.37 Thousand | 6918.00 | 9656.00 | 1189.00 |
Selling, General and Administrative Expenses | 21.64 Thousand | 189.69 Thousand | - | 6918.00 | 9656.00 | 1189.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.39 Thousand | 190.44 Thousand | 31.37 Thousand | 7668.00 | 10.4 Thousand | 1939.00 |
Operating Income | -21.49 Thousand | -190.05 Thousand | -29.92 Thousand | -7140.00 | -10.21 Thousand | -1470.00 |
Interest Expense | 721.00 | 485.00 | - | - | - | - |
Income Tax Expense | - | - | -167.89 Thousand | -43.27 Thousand | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | -22.21 Thousand | -190.53 Thousand | -29.91 Thousand | -7141.00 | -10.21 Thousand | -1471.00 |
Net Income | -22.21 Thousand | -190.53 Thousand | -29.91 Thousand | -7141.00 | -10.21 Thousand | -1471.00 |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 24.45 Million | 24.42 Million | 22.51 Million | 22.57 Million | 22.57 Million | 22.57 Million |
Weighted Average Shares Outstanding (Diluted) | 24.45 Million | 24.42 Million | 22.51 Million | 22.57 Million | 22.57 Million | 22.57 Million |
Gross Margin | 0.17 | -0.90 | -1.05 | -0.42 | -2.85 | -0.60 |
EBIT Margin | -23.75 | -482.36 | - | -13.55 | -52.36 | -3.14 |
Profit Margin | -24.55 | -483.59 | -20.49 | -13.55 | -52.36 | -3.14 |
EBITDA | -21.49 Thousand | -190.05 Thousand | - | -7140.00 | -10.21 Thousand | -1470.00 |
Earnings Before Tax Margin | -23.75 | -482.36 | -20.49 | -13.55 | -52.36 | -3.14 |
IGARASHI
2485
7736
TFIN
AGRO
6788