TWD 171.5
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 758.39 Million | 627.51 Million | 438.84 Million | 70.59 Million | 10.81 Million |
Cost of Revenue | 273.63 Million | 212.95 Million | 193.36 Million | 88.54 Million | 8.55 Million |
Gross Profit | 484.75 Million | 414.55 Million | 245.48 Million | -17.94 Million | 2.26 Million |
Operating Expenses | 147.02 Million | 130.76 Million | 129.27 Million | 139.16 Million | 137.75 Million |
Selling, General and Administrative Expenses | 47.91 Million | 40.07 Million | 45.13 Million | 29.91 Million | 43.24 Million |
Research and Development Expenses | 99.11 Million | 90.69 Million | 84.14 Million | 109.24 Million | 94.5 Million |
Other Expenses | - | -29.05 Million | 278.36 Million | 16.84 Million | - |
Cost and Expenses | 420.65 Million | 343.71 Million | 322.63 Million | 227.7 Million | 146.3 Million |
Operating Income | 337.73 Million | 264.61 Million | 397.43 Million | -136.62 Million | -135.48 Million |
Interest Expense | 201 Thousand | 510 Thousand | 618 Thousand | 778 Thousand | 582 Thousand |
Income Tax Expense | 83.61 Million | 63.38 Million | 27.22 Million | -30.56 Million | 25.4 Million |
Earnings before Tax | 623.01 Million | 264.1 Million | 396.82 Million | -137.39 Million | -119.62 Million |
Net Income | 539.39 Million | 200.71 Million | 369.6 Million | -106.82 Million | -94.21 Million |
Earnings Per Share Basic | 6.58 | 2.68 | 4.96 | -1.58 | -1.26 |
Earnings Per Share Diluted | 6.56 | 2.66 | 4.91 | -1.58 | -1.26 |
Weighted Average Shares Outstanding | 81.91 Million | 74.9 Million | 74.57 Million | 67.8 Million | 74.51 Million |
Weighted Average Shares Outstanding (Diluted) | 82.21 Million | 75.37 Million | 75.26 Million | 67.8 Million | 74.51 Million |
Gross Margin | 0.64 | 0.66 | 0.56 | -0.25 | 0.21 |
EBIT Margin | 0.86 | 0.48 | 0.99 | -1.48 | -11.41 |
Profit Margin | 0.71 | 0.32 | 0.84 | -1.51 | -8.71 |
EBITDA | 655.52 Million | 300.16 Million | 433.26 Million | -104.69 Million | -102.52 Million |
Earnings Before Tax Margin | 0.45 | 0.42 | 0.91 | -1.94 | -12.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 178.42 Million | 163.33 Million | 254.97 Million | 758.39 Million | 226.83 Million | 159.7 Million |
Cost of Revenue | 62.12 Million | 36.37 Million | 83.93 Million | 273.63 Million | 64.28 Million | 61.53 Million |
Gross Profit | 116.3 Million | 126.96 Million | 171.03 Million | 484.75 Million | 162.55 Million | 98.16 Million |
Operating Expenses | 38.25 Million | 31.44 Million | 37.15 Million | 147.02 Million | 44.84 Million | 36.01 Million |
Selling, General and Administrative Expenses | 11.21 Million | 10.58 Million | 12.33 Million | - | 14.42 Million | 11.52 Million |
Research and Development Expenses | 27.03 Million | 20.85 Million | 24.81 Million | - | 30.42 Million | 24.49 Million |
Other Expenses | 50.44 Million | -61.64 Million | -7.89 Million | 271.3 Million | 187.28 Million | -2.27 Million |
Cost and Expenses | 100.37 Million | 67.81 Million | 121.08 Million | 420.65 Million | 109.12 Million | 97.55 Million |
Operating Income | 131.18 Million | 38.08 Million | 127.04 Million | 623.21 Million | 306.44 Million | 68.74 Million |
Interest Expense | 34 Thousand | 46 Thousand | 34 Thousand | 201 Thousand | 42 Thousand | 58 Thousand |
Income Tax Expense | 15.98 Million | 15.49 Million | 28.91 Million | 83.61 Million | 31.49 Million | 17.95 Million |
Earnings before Tax | 131.49 Million | 37.68 Million | 127.01 Million | 623.01 Million | 306.4 Million | 68.68 Million |
Net Income | 115.51 Million | 22.18 Million | 98.09 Million | 539.39 Million | 274.91 Million | 50.72 Million |
Earnings Per Share Basic | 1.43 | 0.30 | 1.32 | - | 3.70 | 0.68 |
Earnings Per Share Diluted | 1.43 | 0.30 | 1.31 | - | 3.68 | 0.67 |
Weighted Average Shares Outstanding | 80.78 Million | 73.95 Million | 74.38 Million | 74.47 Million | 74.3 Million | 74.6 Million |
Weighted Average Shares Outstanding (Diluted) | 80.78 Million | 73.95 Million | 74.72 Million | 74.74 Million | 74.7 Million | 75.71 Million |
Gross Margin | 0.65 | 0.78 | 0.67 | 0.64 | 0.72 | 0.61 |
EBIT Margin | 0.78 | 0.28 | 0.53 | - | 1.38 | 0.48 |
Profit Margin | 0.65 | 0.14 | 0.38 | 0.71 | 1.21 | 0.32 |
EBITDA | 138.77 Million | 45.71 Million | 134.73 Million | - | 314.09 Million | 76.59 Million |
Earnings Before Tax Margin | 0.74 | 0.23 | 0.50 | 0.82 | 1.35 | 0.43 |
6971
SHARDAMOTR
9444
688670
2001
4180