Sharda Motor Industries Limited (SHARDAMOTR.NS)
INR 2006.1
(-2.09%)
INR 2006.1
(-2.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.09 Billion | 26.99 Billion | 22.33 Billion | 17.29 Billion | 8.58 Billion | 11.32 Billion |
| Cost of Revenue | 21.51 Billion | 21.63 Billion | 18.13 Billion | 14.26 Billion | 5.9 Billion | 7.8 Billion |
| Gross Profit | 6.57 Billion | 5.36 Billion | 4.19 Billion | 3.02 Billion | 2.68 Billion | 3.52 Billion |
| Operating Expenses | 6.3 Billion | 3 Billion | 2.32 Billion | 2.17 Billion | 2.12 Billion | 2.47 Billion |
| Selling, General and Administrative Expenses | 212.99 Million | 166.11 Million | 131.57 Million | 98.1 Million | 79.55 Million | 133.18 Million |
| Research and Development Expenses | 44.38 Million | 189.98 Million | 190.85 Million | 168.4 Million | 244.33 Million | 232.85 Million |
| Other Expenses | - | 417.36 Million | 63.35 Million | 56.05 Million | 67.69 Million | 58.04 Million |
| Cost and Expenses | 25 Billion | 24.64 Billion | 20.45 Billion | 16.43 Billion | 8.02 Billion | 10.28 Billion |
| Operating Income | 3.08 Billion | 2.77 Billion | 1.87 Billion | 852.56 Million | 557.74 Million | 1.04 Billion |
| Interest Expense | 22.07 Million | 19.12 Million | 14.75 Million | 14.27 Million | 9.28 Million | 459 Thousand |
| Income Tax Expense | 996.27 Million | 698.87 Million | 537.03 Million | 266.89 Million | 207.21 Million | 384.32 Million |
| Earnings before Tax | 3.94 Billion | 2.75 Billion | 2.15 Billion | 1.05 Billion | 784.75 Million | 1.25 Billion |
| Net Income | 2.99 Billion | 2.08 Billion | 1.49 Billion | 666.49 Million | 523.87 Million | 946.55 Million |
| Earnings Per Share Basic | 100.77 | 70.07 | 50.19 | 22.42 | 17.62 | 31.84 |
| Earnings Per Share Diluted | 100.77 | 70.07 | 50.19 | 22.42 | 17.62 | 31.84 |
| Weighted Average Shares Outstanding | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million |
| Gross Margin | 0.23 | 0.20 | 0.19 | 0.17 | 0.31 | 0.31 |
| EBIT Margin | 0.16 | 0.12 | 0.11 | 0.08 | 0.13 | 0.14 |
| Profit Margin | 0.11 | 0.08 | 0.07 | 0.04 | 0.06 | 0.08 |
| EBITDA | 4.49 Billion | 3.23 Billion | 2.57 Billion | 1.5 Billion | 1.19 Billion | 1.66 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.05 | 0.06 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.85 Billion | 7.03 Billion | 28.09 Billion | 6.89 Billion | 7.62 Billion | 6.54 Billion |
| Cost of Revenue | 5.54 Billion | 5.65 Billion | 23.27 Billion | 5.16 Billion | 5.88 Billion | 5.17 Billion |
| Gross Profit | 1.31 Billion | 1.37 Billion | 4.81 Billion | 1.72 Billion | 1.73 Billion | 1.36 Billion |
| Operating Expenses | 486.09 Million | 525.14 Million | 1.72 Billion | 913.99 Million | 872.61 Million | 807.51 Million |
| Selling, General and Administrative Expenses | 486.09 Million | 525.14 Million | - | 413.1 Million | 415.59 Million | 373.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 196.26 Million | 289.11 Million | 878.54 Million | 217.36 Million | 188.02 Million | 184.02 Million |
| Cost and Expenses | 6.02 Billion | 6.17 Billion | 25 Billion | 6.08 Billion | 6.76 Billion | 5.98 Billion |
| Operating Income | 827.93 Million | 854.69 Million | 3.08 Billion | 1.03 Billion | 1.06 Billion | 745.96 Million |
| Interest Expense | 4.83 Million | 2.01 Million | 22.07 Million | 9.36 Million | 5.58 Million | 5.11 Million |
| Income Tax Expense | 256.2 Million | 284.54 Million | 996.27 Million | 265.11 Million | 257.99 Million | 188.6 Million |
| Earnings before Tax | 1.01 Billion | 1.14 Billion | 3.94 Billion | 1.02 Billion | 1.05 Billion | 740.85 Million |
| Net Income | 768.27 Million | 882.97 Million | 2.99 Billion | 759.71 Million | 800.97 Million | 552.24 Million |
| Earnings Per Share Basic | 26.77 | 29.70 | - | 25.55 | 26.94 | 18.57 |
| Earnings Per Share Diluted | 25.90 | 29.70 | - | 25.55 | 26.94 | 18.57 |
| Weighted Average Shares Outstanding | 28.7 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.66 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million | 29.73 Million |
| Gross Margin | 0.19 | 0.20 | 0.17 | 0.25 | 0.23 | 0.21 |
| EBIT Margin | 0.14 | 0.14 | - | 0.17 | 0.16 | 0.13 |
| Profit Margin | 0.11 | 0.13 | 0.11 | 0.11 | 0.11 | 0.08 |
| EBITDA | 956.59 Million | 994.22 Million | - | 1.16 Billion | 1.19 Billion | 867.77 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.15 | 0.14 | 0.11 |
9444
MRB
FHBC
4180
6712
6971