Gwo Xi Stem Cell Applied Technology Co. , Ltd (6704.TWO)
TWD 21.75
(1.4%)
TWD 21.75
(1.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 141.17 Million | 180.66 Million | 242.75 Million | 188.53 Million | 176.67 Million |
| Cost of Revenue | 44.4 Million | 25.86 Million | 45.68 Million | 21.49 Million | 55.89 Million |
| Gross Profit | 96.77 Million | 154.8 Million | 197.06 Million | 167.04 Million | 120.78 Million |
| Operating Expenses | 190.72 Million | 269.69 Million | 298.48 Million | 239.11 Million | 197.95 Million |
| Selling, General and Administrative Expenses | 82.56 Million | 160.53 Million | 203.37 Million | 152.28 Million | 110.86 Million |
| Research and Development Expenses | 108.16 Million | 109.15 Million | 95.11 Million | 86.83 Million | 93.14 Million |
| Other Expenses | - | 6.04 Million | 4.08 Million | 3.84 Million | - |
| Cost and Expenses | 235.13 Million | 295.55 Million | 344.17 Million | 260.61 Million | 253.85 Million |
| Operating Income | -93.95 Million | -108.57 Million | -97.26 Million | -68.11 Million | -83.22 Million |
| Interest Expense | 12.35 Million | 1.95 Million | 1.67 Million | 1.33 Million | 1.16 Million |
| Income Tax Expense | 939 Thousand | 677 Thousand | 5.8 Million | 2.77 Million | 84 Thousand |
| Earnings before Tax | -87.15 Million | -110.93 Million | -96.93 Million | -71.78 Million | -77.75 Million |
| Net Income | -88.08 Million | -112.1 Million | -105.55 Million | -84.2 Million | -76.92 Million |
| Earnings Per Share Basic | -0.98 | -1.31 | -1.27 | -0.96 | -1.01 |
| Earnings Per Share Diluted | -0.98 | -1.31 | -1.27 | -0.96 | -1.01 |
| Weighted Average Shares Outstanding | 89.57 Million | 85.42 Million | 82.92 Million | 87.73 Million | 76.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.57 Million | 85.42 Million | 82.92 Million | 87.73 Million | 76.18 Million |
| Gross Margin | 0.69 | 0.86 | 0.81 | 0.89 | 0.68 |
| EBIT Margin | -0.12 | -0.27 | -0.26 | -0.22 | -0.38 |
| Profit Margin | -0.62 | -0.62 | -0.43 | -0.45 | -0.44 |
| EBITDA | -16.59 Million | -49.93 Million | -60.52 Million | -44.17 Million | -66.46 Million |
| Earnings Before Tax Margin | -0.67 | -0.60 | -0.40 | -0.36 | -0.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 39.8 Million | 39.8 Million | 141.17 Million | 35.44 Million | 35.44 Million | 35.14 Million |
| Cost of Revenue | 12.5 Million | 12.5 Million | 44.4 Million | 9.58 Million | 9.58 Million | 12.61 Million |
| Gross Profit | 27.3 Million | 27.3 Million | 96.77 Million | 25.85 Million | 25.85 Million | 22.53 Million |
| Operating Expenses | 49.63 Million | 49.61 Million | 190.94 Million | 51.21 Million | 51.21 Million | 35.37 Million |
| Selling, General and Administrative Expenses | 19.98 Million | 19.98 Million | - | 21.72 Million | 21.72 Million | 19.55 Million |
| Research and Development Expenses | 29.64 Million | 29.64 Million | - | 30 Million | 30 Million | 24.08 Million |
| Other Expenses | - | - | 17.54 Million | - | - | - |
| Cost and Expenses | 62.13 Million | 62.11 Million | 235.34 Million | 60.79 Million | 60.79 Million | 47.99 Million |
| Operating Income | -22.33 Million | -22.33 Million | -75 Million | -25.87 Million | -25.87 Million | -21.1 Million |
| Interest Expense | - | - | 12.35 Million | - | - | - |
| Income Tax Expense | 6500.00 | 6500.00 | 939 Thousand | - | - | 469.5 Thousand |
| Earnings before Tax | -24.05 Million | -24.05 Million | -87.15 Million | -27.77 Million | -27.77 Million | -15.8 Million |
| Net Income | -24.06 Million | -24.06 Million | -88.08 Million | -27.77 Million | -27.77 Million | -16.27 Million |
| Earnings Per Share Basic | -0.25 | -0.25 | - | -0.30 | -0.30 | -0.19 |
| Earnings Per Share Diluted | -0.25 | -0.25 | - | -0.30 | -0.30 | -0.19 |
| Weighted Average Shares Outstanding | 95.94 Million | 96.25 Million | 89.57 Million | 91.25 Million | 91.25 Million | 87.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.94 Million | 96.25 Million | 89.57 Million | 91.25 Million | 91.25 Million | 87.89 Million |
| Gross Margin | 0.69 | 0.69 | 0.69 | 0.73 | 0.73 | 0.64 |
| EBIT Margin | -0.23 | -0.23 | - | -0.37 | -0.37 | -0.22 |
| Profit Margin | -0.60 | -0.60 | -0.62 | -0.78 | -0.78 | -0.46 |
| EBITDA | -9.16 Million | -9.16 Million | - | -13 Million | -13 Million | -7.64 Million |
| Earnings Before Tax Margin | -0.56 | -0.56 | -0.53 | -0.73 | -0.73 | -0.60 |
MFG
5398
WTMAR
ORBIA
0712
SREDF