USD 11.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.27 Billion | 6.58 Billion | 13.22 Billion | 8.09 Billion | 5.83 Billion | 5.2 Billion |
Cost of Revenue | -38.58 Billion | - | - | 0.09 | 0.42 | - |
Gross Profit | 73.85 Billion | 6.58 Billion | 13.22 Billion | 8.09 Billion | 5.83 Billion | 5.2 Billion |
Operating Expenses | 52.3 Billion | 5.57 Billion | 714.77 Million | -551.27 Million | -3.3 Billion | 1.8 Billion |
Selling, General and Administrative Expenses | -19.36 Billion | 449.86 Million | 656.34 Million | 573.03 Million | 549.97 Million | 566.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.67 Billion | -5.57 Billion | -714.77 Million | 551.27 Million | 3.3 Billion | -1.23 Billion |
Cost and Expenses | 52.3 Billion | -6.14 Billion | -12.94 Billion | -7.84 Billion | -5.53 Billion | -4.87 Billion |
Operating Income | 6.7 Billion | 407.69 Million | 373.29 Million | 322 Million | 340.26 Million | 38.8 Million |
Interest Expense | 2.98 Billion | 151.08 Million | 88 Million | 108.73 Million | 107.76 Million | 813 Million |
Income Tax Expense | -84 Million | -27.52 Million | 95.81 Million | -15.88 Million | 58.15 Million | -103.7 Million |
Earnings before Tax | 3.29 Billion | 250.18 Million | 357.44 Million | 186.63 Million | 251.84 Million | 282.93 Million |
Net Income | 3.35 Billion | 242.23 Million | 353.47 Million | 273.88 Million | 235.22 Million | 425.44 Million |
Earnings Per Share Basic | 7.31 | 5.07 | 6.68 | 5.02 | 4.43 | 7.89 |
Earnings Per Share Diluted | 7.31 | 5.07 | 6.68 | 5.02 | 4.43 | 7.89 |
Weighted Average Shares Outstanding | 458 Million | 47.75 Million | 52.9 Million | 54.56 Million | 53.12 Million | 53.95 Million |
Weighted Average Shares Outstanding (Diluted) | 458 Million | 47.75 Million | 52.9 Million | 54.56 Million | 53.12 Million | 53.95 Million |
Gross Margin | 2.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | 0.08 | 0.04 | 0.05 | 0.07 | 0.02 |
Profit Margin | 0.09 | 0.04 | 0.03 | 0.03 | 0.04 | 0.08 |
EBITDA | 7.06 Billion | 505.16 Million | 470.24 Million | 410.65 Million | 417.19 Million | 97.35 Million |
Earnings Before Tax Margin | 0.19 | 0.06 | 0.03 | 0.04 | 0.06 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 26.47 Billion | 1.73 Billion | 3.48 Billion | 3.46 Billion | 3.82 Billion | 406.75 Million |
Cost of Revenue | 23.96 Billion | - | - | 1.00 | 1.00 | - |
Gross Profit | 2.51 Billion | 1.73 Billion | 3.48 Billion | 3.46 Billion | 3.82 Billion | 406.75 Million |
Operating Expenses | 1 Billion | 479.78 Million | 447.4 Million | 2.05 Billion | 1.8 Billion | 1 Billion |
Selling, General and Administrative Expenses | - | - | 120.6 Million | - | 134.06 Million | 115.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Billion | -479.78 Million | -447.4 Million | -2.05 Billion | -1.8 Billion | -1 Billion |
Cost and Expenses | 25.23 Billion | -1.42 Billion | -3.3 Billion | -2.8 Billion | -3.63 Billion | -238.68 Million |
Operating Income | 203.51 Million | 9.07 Million | 5.45 Million | 613.69 Million | 189.18 Million | 140.69 Million |
Interest Expense | 1.04 Billion | 89.46 Million | 960 Million | 293.05 Million | 95.32 Million | 71.65 Million |
Income Tax Expense | 135 Million | 27.6 Million | 16.63 Million | -8.14 Million | 2.65 Million | 16.06 Million |
Earnings before Tax | 1.24 Billion | 220.28 Million | 94.06 Million | 354.6 Million | 96.8 Million | 96.59 Million |
Net Income | 1.11 Billion | 201.75 Million | 82.88 Million | 328.88 Million | 91.2 Million | 52.96 Million |
Earnings Per Share Basic | 0.24 | 0.46 | 2.01 | - | 2.06 | 1.25 |
Earnings Per Share Diluted | 0.24 | 0.46 | 2.01 | - | 2.06 | 1.25 |
Weighted Average Shares Outstanding | 41.24 Million | 41.17 Million | 41.23 Million | 44.96 Million | 44.27 Million | 42.37 Million |
Weighted Average Shares Outstanding (Diluted) | 41.24 Million | 41.17 Million | 41.23 Million | 44.96 Million | 44.27 Million | 42.37 Million |
Gross Margin | 0.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.01 | 0.00 | - | 0.05 | 0.41 |
Profit Margin | 0.04 | 0.12 | 0.02 | 0.09 | 0.02 | 0.13 |
EBITDA | 217.59 Million | 17.21 Million | 14.13 Million | - | 209.79 Million | 168.06 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | 0.18 | 0.05 | 0.35 |
6704
MFG
5398
HA
ORBIA
0712