TWD 25.75
(1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 511.37 Million | 883.57 Million | 674.68 Million | 782.33 Million | 298.8 Million |
Cost of Revenue | 518.94 Million | 750.65 Million | 505.72 Million | 539.69 Million | 233.23 Million |
Gross Profit | -7.56 Million | 132.92 Million | 168.95 Million | 242.64 Million | 65.57 Million |
Operating Expenses | 80.64 Million | 85.41 Million | 70.57 Million | 64.05 Million | 44.95 Million |
Selling, General and Administrative Expenses | 51.33 Million | 49.17 Million | 47.37 Million | 53.41 Million | 41.62 Million |
Research and Development Expenses | 29.31 Million | 36.24 Million | 23.2 Million | 10.64 Million | 3.35 Million |
Other Expenses | - | -536 Thousand | 253 Thousand | -2000.00 | - |
Cost and Expenses | 599.58 Million | 836.07 Million | 576.3 Million | 603.74 Million | 278.18 Million |
Operating Income | -88.21 Million | 47.25 Million | 98.71 Million | 178.64 Million | 20.58 Million |
Interest Expense | 8.27 Million | 11.41 Million | 9.34 Million | 6.85 Million | 3.54 Million |
Income Tax Expense | 1.14 Million | 9 Million | 17.68 Million | 24.41 Million | 116 Thousand |
Earnings before Tax | -94.98 Million | 35.83 Million | 89.37 Million | 171.79 Million | 17.14 Million |
Net Income | -96.13 Million | 26.83 Million | 71.68 Million | 147.37 Million | 17.26 Million |
Earnings Per Share Basic | -2.38 | 0.86 | 2.28 | 4.76 | 0.58 |
Earnings Per Share Diluted | -2.38 | 0.86 | 2.28 | 4.75 | 0.58 |
Weighted Average Shares Outstanding | 40.32 Million | 31.13 Million | 31.44 Million | 30.97 Million | 29.87 Million |
Weighted Average Shares Outstanding (Diluted) | 40.32 Million | 31.14 Million | 31.46 Million | 31.03 Million | 29.88 Million |
Gross Margin | -0.01 | 0.15 | 0.25 | 0.31 | 0.22 |
EBIT Margin | -0.08 | 0.11 | 0.21 | 0.27 | 0.09 |
Profit Margin | -0.19 | 0.03 | 0.11 | 0.19 | 0.06 |
EBITDA | -41.39 Million | 92.83 Million | 138.45 Million | 210.33 Million | 26.02 Million |
Earnings Before Tax Margin | -0.17 | 0.05 | 0.15 | 0.23 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 140.14 Million | 140.14 Million | 161.28 Million | 511.37 Million | 161.28 Million | 94.4 Million |
Cost of Revenue | 141.31 Million | 141.31 Million | 146.12 Million | 518.94 Million | 146.12 Million | 113.34 Million |
Gross Profit | -1.17 Million | -1.17 Million | 15.15 Million | -7.56 Million | 15.15 Million | -18.93 Million |
Operating Expenses | 19.7 Million | 19.87 Million | 20.08 Million | 80.64 Million | 20.08 Million | 20.38 Million |
Selling, General and Administrative Expenses | 9.89 Million | 9.89 Million | 13.14 Million | - | 13.14 Million | 12.52 Million |
Research and Development Expenses | 9.81 Million | 9.81 Million | 6.92 Million | - | 6.92 Million | 7.72 Million |
Other Expenses | - | - | - | -297 Thousand | - | - |
Cost and Expenses | 161.01 Million | 161.18 Million | 166.21 Million | 599.58 Million | 166.21 Million | 133.73 Million |
Operating Income | -20.87 Million | -20.87 Million | -4.92 Million | -86.71 Million | -4.92 Million | -39.18 Million |
Interest Expense | - | - | - | 8.27 Million | - | - |
Income Tax Expense | 4.14 Million | 4.14 Million | 8.39 Million | 1.14 Million | 8.39 Million | 7.81 Million |
Earnings before Tax | -21.43 Million | -21.43 Million | -5.97 Million | -94.98 Million | -5.97 Million | -41.51 Million |
Net Income | -17.28 Million | -17.28 Million | -14.36 Million | -96.13 Million | -14.36 Million | -33.69 Million |
Earnings Per Share Basic | -0.35 | -0.35 | -0.35 | - | -0.35 | -0.86 |
Earnings Per Share Diluted | -0.35 | -0.35 | -0.35 | - | -0.35 | -0.86 |
Weighted Average Shares Outstanding | 49.54 Million | 49.39 Million | 41.51 Million | 40.32 Million | 41.51 Million | 39.12 Million |
Weighted Average Shares Outstanding (Diluted) | 49.54 Million | 49.39 Million | 41.51 Million | 40.32 Million | 41.51 Million | 39.12 Million |
Gross Margin | -0.01 | -0.01 | 0.09 | -0.01 | 0.09 | -0.20 |
EBIT Margin | -0.12 | -0.12 | -0.00 | - | -0.00 | -0.37 |
Profit Margin | -0.12 | -0.12 | -0.09 | -0.19 | -0.09 | -0.36 |
EBITDA | -17.21 Million | -17.21 Million | -619.5 Thousand | - | -619.5 Thousand | -34.73 Million |
Earnings Before Tax Margin | -0.15 | -0.15 | -0.03 | -0.17 | -0.03 | -0.42 |
003380
HAKI-B
PHRX
9960
SUDARSCHEM
WUXAY