Harim Holdings Co., Ltd. (003380.KQ)
KRW 6010.0
(-1.15%)
KRW 6010.0
(-1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12062.36 Billion | 13775.29 Billion | 10619.1 Billion | 7723.31 Billion | 7350.25 Billion | 7357.06 Billion |
| Cost of Revenue | 10140.93 Billion | 11581.68 Billion | 8759.09 Billion | 6350.44 Billion | 6061.49 Billion | 6087.78 Billion |
| Gross Profit | 1921.42 Billion | 2193.61 Billion | 1860.01 Billion | 1372.86 Billion | 1288.75 Billion | 1269.28 Billion |
| Operating Expenses | 1367.58 Billion | 1253.62 Billion | 1132.63 Billion | 1022.73 Billion | 983.22 Billion | 917.74 Billion |
| Selling, General and Administrative Expenses | 937.04 Billion | 1220.18 Billion | 1099.29 Billion | 995.52 Billion | 954.86 Billion | 891.85 Billion |
| Research and Development Expenses | 5.86 Billion | 11.13 Billion | 7.42 Billion | 6.79 Billion | 10.16 Billion | 4.75 Billion |
| Other Expenses | 467.91 Billion | -22.3 Billion | -25.91 Billion | -20.41 Billion | -18.19 Billion | -21.13 Billion |
| Cost and Expenses | 11508.51 Billion | 12835.3 Billion | 9891.73 Billion | 7373.17 Billion | 7044.72 Billion | 7005.53 Billion |
| Operating Income | 567.54 Billion | 939.98 Billion | 727.37 Billion | 350.13 Billion | 305.53 Billion | 351.53 Billion |
| Interest Expense | 344.67 Billion | 222.87 Billion | 122.41 Billion | 121.09 Billion | 149.62 Billion | 125.5 Billion |
| Income Tax Expense | 49.52 Billion | 46.97 Billion | 57.21 Billion | 51.51 Billion | 39.24 Billion | 34.7 Billion |
| Earnings before Tax | 227.83 Billion | 599.24 Billion | 611.11 Billion | 219.72 Billion | 134.81 Billion | 229.04 Billion |
| Net Income | 37.05 Billion | 243.98 Billion | 306.3 Billion | 54.73 Billion | 55.59 Billion | 96.37 Billion |
| Earnings Per Share Basic | 384.00 | 2736.11 | 4056.52 | 724.82 | 736.15 | 1315.25 |
| Earnings Per Share Diluted | 384.41 | 2678.10 | 4056.52 | 724.82 | 736.15 | 1315.25 |
| Weighted Average Shares Outstanding | 96.49 Million | 89.17 Million | 75.5 Million | 75.5 Million | 75.51 Million | 73.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.38 Million | 91.44 Million | 75.5 Million | 75.5 Million | 75.51 Million | 73.27 Million |
| Gross Margin | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.17 |
| EBIT Margin | 0.10 | 0.13 | 0.12 | 0.09 | 0.09 | 0.08 |
| Profit Margin | 0.00 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 |
| EBITDA | 1228.52 Billion | 1668.76 Billion | 1245.07 Billion | 706.94 Billion | 616.9 Billion | 623.62 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3021.25 Billion | 2743.08 Billion | 2863.42 Billion | 12062.36 Billion | 3054.79 Billion | 3256.02 Billion |
| Cost of Revenue | 2469.32 Billion | 2222.44 Billion | 2412.01 Billion | 10140.93 Billion | 2544.83 Billion | 2701.93 Billion |
| Gross Profit | 551.92 Billion | 520.63 Billion | 451.41 Billion | 1921.42 Billion | 509.95 Billion | 554.08 Billion |
| Operating Expenses | 352.18 Billion | 345.61 Billion | 418.96 Billion | 1367.58 Billion | 343.4 Billion | 341.44 Billion |
| Selling, General and Administrative Expenses | 348.31 Billion | 344.83 Billion | 416.33 Billion | - | 341.15 Billion | 339.15 Billion |
| Research and Development Expenses | 3.87 Billion | 779.82 Million | 2.63 Billion | - | 2.24 Billion | 2.29 Billion |
| Other Expenses | 20.69 Billion | 19.15 Billion | 22.5 Billion | -25.25 Billion | -1.1 Billion | -6 Billion |
| Cost and Expenses | 2821.51 Billion | 2568.05 Billion | 2830.98 Billion | 11508.51 Billion | 2888.23 Billion | 3043.38 Billion |
| Operating Income | 199.74 Billion | 175.02 Billion | 32.44 Billion | 553.84 Billion | 166.55 Billion | 212.64 Billion |
| Interest Expense | 89.26 Billion | 87.58 Billion | 89.84 Billion | 344.67 Billion | 88.67 Billion | 86.32 Billion |
| Income Tax Expense | 6.33 Billion | 13.74 Billion | 25.06 Billion | 49.52 Billion | 9.62 Billion | -3.32 Billion |
| Earnings before Tax | 63.27 Billion | 5.31 Billion | 11.17 Billion | 222.49 Billion | 24.78 Billion | 115.45 Billion |
| Net Income | 4.45 Billion | -24.36 Billion | -20.43 Billion | 37.05 Billion | -1.29 Billion | 53.41 Billion |
| Earnings Per Share Basic | 45.83 | -250.51 | -210.08 | - | -13.28 | 560.71 |
| Earnings Per Share Diluted | 45.83 | -250.51 | -210.08 | - | -13.42 | 549.19 |
| Weighted Average Shares Outstanding | 97.26 Million | 97.26 Million | 97.26 Million | 96.38 Million | 97.26 Million | 95.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.26 Million | 97.26 Million | 97.26 Million | 96.38 Million | 96.29 Million | 97.31 Million |
| Gross Margin | 0.18 | 0.19 | 0.16 | 0.16 | 0.17 | 0.17 |
| EBIT Margin | 0.12 | 0.12 | 0.06 | - | 0.10 | 0.11 |
| Profit Margin | 0.00 | -0.01 | -0.01 | 0.00 | -0.00 | 0.02 |
| EBITDA | 349.99 Billion | 320.82 Billion | 182.47 Billion | - | 318.17 Billion | 367.07 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.01 | 0.05 | 0.05 | 0.07 |
HAKI-B
PHRX
0HF9
SUDARSCHEM
WUXAY
6648