DaBomb Protein Biotech Corp. (6578.TWO)
TWD 19.2
(-2.54%)
TWD 19.2
(-2.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 384.41 Million | 433.63 Million | 470.62 Million | 605.22 Million | 646.59 Million |
| Cost of Revenue | 337.98 Million | 414.3 Million | 448.97 Million | 505.95 Million | 521.99 Million |
| Gross Profit | 46.42 Million | 19.32 Million | 21.65 Million | 99.27 Million | 124.6 Million |
| Operating Expenses | 76.35 Million | 81.8 Million | 85.42 Million | 83.88 Million | 85.47 Million |
| Selling, General and Administrative Expenses | 62.76 Million | 69.94 Million | 73.6 Million | 69.73 Million | 74.19 Million |
| Research and Development Expenses | 13.59 Million | 11.85 Million | 11.81 Million | 14.14 Million | 11.28 Million |
| Other Expenses | - | 17.62 Million | -5.7 Million | -2.84 Million | - |
| Cost and Expenses | 414.34 Million | 496.1 Million | 534.4 Million | 589.83 Million | 607.47 Million |
| Operating Income | -29.93 Million | -42.47 Million | -67.04 Million | 14.22 Million | 39.12 Million |
| Interest Expense | 8.23 Million | 6.57 Million | 4.57 Million | 2.59 Million | 1.3 Million |
| Income Tax Expense | 1.07 Million | -4.39 Million | -9.17 Million | 4.43 Million | 10.51 Million |
| Earnings before Tax | -55.94 Million | -49.05 Million | -71.61 Million | 11.63 Million | 31.7 Million |
| Net Income | -57.02 Million | -44.66 Million | -62.44 Million | 7.19 Million | 21.19 Million |
| Earnings Per Share Basic | -1.07 | -1.15 | -1.92 | 0.22 | 0.65 |
| Earnings Per Share Diluted | -1.07 | -1.15 | -1.92 | 0.22 | 0.64 |
| Weighted Average Shares Outstanding | 53.5 Million | 38.69 Million | 32.47 Million | 32.94 Million | 32.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.5 Million | 38.69 Million | 32.47 Million | 33.16 Million | 33.06 Million |
| Gross Margin | 0.12 | 0.04 | 0.05 | 0.16 | 0.19 |
| EBIT Margin | -0.07 | -0.04 | -0.09 | 0.07 | 0.08 |
| Profit Margin | -0.15 | -0.10 | -0.13 | 0.01 | 0.03 |
| EBITDA | -25.99 Million | -15.49 Million | -40.8 Million | 39.82 Million | 49.91 Million |
| Earnings Before Tax Margin | -0.08 | -0.10 | -0.14 | 0.02 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 56.95 Million | 98.01 Million | 101.18 Million | 100.59 Million | 384.41 Million | 87.05 Million |
| Cost of Revenue | 46.38 Million | 75.46 Million | 82.88 Million | 79.6 Million | 337.98 Million | 77.25 Million |
| Gross Profit | 10.57 Million | 22.54 Million | 18.29 Million | 20.99 Million | 46.42 Million | 9.79 Million |
| Operating Expenses | - | 19.13 Million | 18.88 Million | 15.98 Million | 76.35 Million | 21.96 Million |
| Selling, General and Administrative Expenses | - | 15.12 Million | 15.25 Million | 12.09 Million | - | 18.22 Million |
| Research and Development Expenses | - | 4 Million | 3.62 Million | 3.89 Million | - | 3.74 Million |
| Other Expenses | - | 3.17 Million | 9.93 Million | -8.9 Million | -24.11 Million | -14.25 Million |
| Cost and Expenses | 46.38 Million | 94.6 Million | 101.77 Million | 95.59 Million | 414.34 Million | 99.22 Million |
| Operating Income | 10.57 Million | 8.48 Million | 10.24 Million | -1.91 Million | -47.71 Million | -25.04 Million |
| Interest Expense | - | 1.38 Million | 1.55 Million | 2.16 Million | 8.23 Million | 2.07 Million |
| Income Tax Expense | 89 Thousand | 1.87 Million | 1.84 Million | -731 Thousand | 1.07 Million | 2.44 Million |
| Earnings before Tax | -1.42 Million | 7.09 Million | 8.69 Million | -4.07 Million | -55.94 Million | -27.11 Million |
| Net Income | -1.5 Million | 5.22 Million | 6.84 Million | -3.34 Million | -57.02 Million | -29.55 Million |
| Earnings Per Share Basic | -0.03 | 0.08 | 0.11 | -0.06 | - | -0.50 |
| Earnings Per Share Diluted | -0.03 | 0.08 | 0.10 | -0.05 | - | -0.50 |
| Weighted Average Shares Outstanding | - | 65.32 Million | 63.41 Million | 58.45 Million | 53.5 Million | 59.11 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 65.32 Million | 71.79 Million | 62.65 Million | 53.5 Million | 59.11 Million |
| Gross Margin | 0.19 | 0.23 | 0.18 | 0.21 | 0.12 | 0.11 |
| EBIT Margin | 0.19 | 0.12 | 0.13 | 0.01 | - | -0.24 |
| Profit Margin | -0.03 | 0.05 | 0.07 | -0.03 | -0.15 | -0.34 |
| EBITDA | 10.57 Million | 11.95 Million | 13.63 Million | 1.48 Million | - | -20.55 Million |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.10 | -0.02 | -0.12 | -0.29 |
ORA
IIJIF
6346
UNCRY
ATONY
ATOS