JPY 5100.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.48 Billion | 4.13 Billion | 4.17 Billion | 4.45 Billion | 4.92 Billion | 7.44 Billion |
Cost of Revenue | 3.39 Billion | 2.63 Billion | 2.72 Billion | 2.68 Billion | 3.05 Billion | 4.05 Billion |
Gross Profit | 2.08 Billion | 1.5 Billion | 1.45 Billion | 1.76 Billion | 1.86 Billion | 3.38 Billion |
Operating Expenses | 1.39 Billion | 1.06 Billion | 1.12 Billion | 1.05 Billion | 1.22 Billion | 1.54 Billion |
Selling, General and Administrative Expenses | 1.29 Billion | 281.53 Million | 340.82 Million | 302.95 Million | 437.82 Million | 604.25 Million |
Research and Development Expenses | 103.47 Million | 33 Million | 124 Million | 26 Million | 35 Million | 12 Million |
Other Expenses | - | 34.5 Million | 82.89 Million | 123.16 Million | 17.79 Million | 38.63 Million |
Cost and Expenses | 4.71 Billion | 3.69 Billion | 3.84 Billion | 3.74 Billion | 4.28 Billion | 5.6 Billion |
Operating Income | 772.58 Million | 437.58 Million | 328.78 Million | 712.19 Million | 640.4 Million | 1.84 Billion |
Interest Expense | 101 Thousand | 39 Thousand | 302 Thousand | 267 Thousand | 222 Thousand | 512 Thousand |
Income Tax Expense | 244.28 Million | 138.97 Million | 143.98 Million | 274.14 Million | 203.99 Million | 412.62 Million |
Earnings before Tax | 862.99 Million | 515.99 Million | 480.17 Million | 864.16 Million | 680.58 Million | 1.91 Billion |
Net Income | 618.7 Million | 377.01 Million | 336.19 Million | 590.01 Million | 476.58 Million | 1.5 Billion |
Earnings Per Share Basic | 512.14 | 310.40 | 272.60 | 478.21 | 386.32 | 1213.54 |
Earnings Per Share Diluted | 512.14 | 310.40 | 272.60 | 478.21 | 386.32 | 1213.54 |
Weighted Average Shares Outstanding | 1.2 Million | 1.21 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Weighted Average Shares Outstanding (Diluted) | 1.2 Million | 1.21 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Gross Margin | 0.38 | 0.36 | 0.35 | 0.40 | 0.38 | 0.45 |
EBIT Margin | 0.16 | 0.15 | 0.13 | 0.22 | 0.16 | 0.27 |
Profit Margin | 0.11 | 0.09 | 0.08 | 0.13 | 0.10 | 0.20 |
EBITDA | 870.69 Million | 609.3 Million | 575.45 Million | 972.99 Million | 797.89 Million | 2.02 Billion |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.08 | 0.16 | 0.13 | 0.25 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 425.55 Million | 5.48 Billion | 2.37 Billion | 1.24 Billion | 1.29 Billion | 571 Million |
Cost of Revenue | 214 Million | 3.31 Billion | 1.23 Billion | 755.71 Million | 937.47 Million | 378.09 Million |
Gross Profit | 211.55 Million | 2.16 Billion | 1.14 Billion | 490.89 Million | 358.89 Million | 192.9 Million |
Operating Expenses | 272.25 Million | 1.39 Billion | 492.51 Million | 312.56 Million | 316.23 Million | 290.85 Million |
Selling, General and Administrative Expenses | 272.25 Million | - | 396.84 Million | 312.56 Million | 316.23 Million | 290 Million |
Research and Development Expenses | - | - | 95.67 Million | 4.04 Million | 1.66 Million | 2.09 Million |
Other Expenses | -272.25 Million | 28.61 Million | 3.84 Million | 7.59 Million | 6.68 Million | 10.48 Million |
Cost and Expenses | 486.26 Million | 4.71 Billion | 1.72 Billion | 1.06 Billion | 1.25 Billion | 668.95 Million |
Operating Income | -60.7 Million | 772.58 Million | 649.54 Million | 178.33 Million | 42.66 Million | -97.95 Million |
Interest Expense | 6000.00 | 101 Thousand | 99 Thousand | - | - | - |
Income Tax Expense | -8.75 Million | 244.28 Million | 176.25 Million | 59.99 Million | 27 Million | -18.95 Million |
Earnings before Tax | -31.73 Million | 862.99 Million | 651.92 Million | 195.87 Million | 81.6 Million | -66.4 Million |
Net Income | -22.97 Million | 618.7 Million | 475.67 Million | 135.87 Million | 54.59 Million | -47.44 Million |
Earnings Per Share Basic | -19.00 | - | 393.39 | 112.38 | 45.18 | -39.35 |
Earnings Per Share Diluted | -19.00 | - | 393.39 | 112.38 | 45.18 | -39.35 |
Weighted Average Shares Outstanding | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Gross Margin | 0.50 | 0.40 | 0.48 | 0.39 | 0.28 | 0.34 |
EBIT Margin | -0.09 | - | 0.29 | 0.16 | 0.09 | -0.17 |
Profit Margin | -0.05 | 0.11 | 0.20 | 0.11 | 0.04 | -0.08 |
EBITDA | -38.31 Million | - | 676.32 Million | 195.87 Million | 113.15 Million | -97.95 Million |
Earnings Before Tax Margin | -0.14 | 0.14 | 0.27 | 0.14 | 0.03 | -0.17 |
TAH
ACOMO
PETS
6578
ORA
IIJIF