Chief Telecom Inc. (6561.TWO)
TWD 482.0
(1.9%)
TWD 482.0
(1.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.24 Billion | 3.08 Billion | 2.8 Billion | 2.56 Billion | 2.4 Billion | 2.27 Billion |
| Cost of Revenue | 1.66 Billion | 1.61 Billion | 1.54 Billion | 1.44 Billion | 1.39 Billion | 1.37 Billion |
| Gross Profit | 1.57 Billion | 1.46 Billion | 1.25 Billion | 1.12 Billion | 1 Billion | 893.21 Million |
| Operating Expenses | 425.53 Million | 431.02 Million | 383 Million | 344.74 Million | 328.94 Million | 322.17 Million |
| Selling, General and Administrative Expenses | 406.64 Million | 415.69 Million | 383.04 Million | 346.12 Million | 327.68 Million | 314.36 Million |
| Research and Development Expenses | 18.89 Million | 15.36 Million | - | - | - | 6.36 Million |
| Other Expenses | - | -37 Thousand | -34 Thousand | -1.38 Million | 1.25 Million | 19.44 Million |
| Cost and Expenses | 2.09 Billion | 2.04 Billion | 1.92 Billion | 1.78 Billion | 1.72 Billion | 1.7 Billion |
| Operating Income | 1.14 Billion | 1.07 Billion | 884.79 Million | 781.11 Million | 699.21 Million | 571.03 Million |
| Interest Expense | 38.52 Million | 29.53 Million | 27.37 Million | 21.62 Million | 19.61 Million | 191 Thousand |
| Income Tax Expense | 229.42 Million | 205.57 Million | 168.42 Million | 149.58 Million | 131.71 Million | 117.63 Million |
| Earnings before Tax | 1.15 Billion | 1.04 Billion | 855.38 Million | 759.93 Million | 677.7 Million | 604.38 Million |
| Net Income | 921.11 Million | 836.81 Million | 686.56 Million | 607.77 Million | 542.5 Million | 484.6 Million |
| Earnings Per Share Basic | 11.84 | 10.77 | 8.86 | 7.89 | 7.12 | 7.29 |
| Earnings Per Share Diluted | 11.78 | 10.71 | 8.80 | 7.82 | 7.06 | 7.29 |
| Weighted Average Shares Outstanding | 77.82 Million | 77.7 Million | 77.45 Million | 77.07 Million | 76.19 Million | 66.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.2 Million | 78.16 Million | 77.98 Million | 77.76 Million | 76.84 Million | 66.43 Million |
| Gross Margin | 0.49 | 0.48 | 0.45 | 0.44 | 0.42 | 0.39 |
| EBIT Margin | 0.41 | 0.41 | 0.38 | 0.37 | 0.38 | 0.33 |
| Profit Margin | 0.28 | 0.27 | 0.25 | 0.24 | 0.23 | 0.21 |
| EBITDA | 1.33 Billion | 1.25 Billion | 1.06 Billion | 959.44 Million | 915.02 Million | 742 Million |
| Earnings Before Tax Margin | 0.35 | 0.35 | 0.32 | 0.30 | 0.29 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 897.09 Million | 855.2 Million | 3.24 Billion | 824.81 Million | 822.21 Million |
| Cost of Revenue | 556.5 Million | 485.4 Million | 432.57 Million | 1.66 Billion | 416.75 Million | 426.04 Million |
| Gross Profit | 448.43 Million | 411.69 Million | 422.63 Million | 1.57 Billion | 408.05 Million | 396.16 Million |
| Operating Expenses | 120.32 Million | 117.89 Million | 121.92 Million | 425.53 Million | 87.74 Million | 116.85 Million |
| Selling, General and Administrative Expenses | 114.55 Million | 112.27 Million | 116.25 Million | - | 83.76 Million | 111.41 Million |
| Research and Development Expenses | 5.78 Million | 5.62 Million | 5.67 Million | - | 3.98 Million | 5.44 Million |
| Other Expenses | -22 Thousand | 2.14 Million | 7.45 Million | 7.05 Million | -5.23 Million | 9.6 Million |
| Cost and Expenses | 676.82 Million | 603.3 Million | 554.5 Million | 2.09 Billion | 504.5 Million | 542.9 Million |
| Operating Income | 328.11 Million | 293.79 Million | 300.7 Million | 1.14 Billion | 320.31 Million | 297.62 Million |
| Interest Expense | 12.07 Million | 12.05 Million | 11.83 Million | 38.52 Million | 11.86 Million | 11.96 Million |
| Income Tax Expense | 63.19 Million | 35.7 Million | 61.22 Million | 229.42 Million | 59.47 Million | 55.91 Million |
| Earnings before Tax | 323.06 Million | 291.42 Million | 303.42 Million | 1.15 Billion | 310.69 Million | 285.32 Million |
| Net Income | 259 Million | 256.77 Million | 242.03 Million | 921.11 Million | 251.18 Million | 228.92 Million |
| Earnings Per Share Basic | 3.33 | 3.30 | 3.11 | - | 3.23 | 3.11 |
| Earnings Per Share Diluted | 3.32 | 3.29 | 3.10 | - | 2.47 | 3.11 |
| Weighted Average Shares Outstanding | 77.77 Million | 77.86 Million | 77.86 Million | 77.82 Million | 77.86 Million | 73.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.01 Million | 77.97 Million | 78.11 Million | 78.2 Million | 101.57 Million | 73.71 Million |
| Gross Margin | 0.45 | 0.46 | 0.49 | 0.49 | 0.49 | 0.48 |
| EBIT Margin | 0.39 | 0.38 | 0.41 | - | 0.44 | 0.42 |
| Profit Margin | 0.26 | 0.29 | 0.28 | 0.28 | 0.30 | 0.28 |
| EBITDA | 387.36 Million | 341.95 Million | 346.75 Million | - | 366.18 Million | 344.43 Million |
| Earnings Before Tax Margin | 0.33 | 0.33 | 0.35 | 0.35 | 0.39 | 0.36 |
MRK
2406
2685
RHD
NYM
TBIIF