USD 0.18
(0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 758 Million | 776 Million | 616 Million | 1.42 Billion | 1.5 Billion | 1.3 Billion |
Cost of Revenue | 191 Million | 186 Million | 172 Million | 450.9 Million | 469.6 Million | 389.1 Million |
Gross Profit | 567 Million | 590 Million | 444 Million | 975.4 Million | 1.03 Billion | 913.1 Million |
Operating Expenses | 751 Million | 721 Million | 633 Million | 1.05 Billion | 1.17 Billion | 1.11 Billion |
Selling, General and Administrative Expenses | 472 Million | 457 Million | 377 Million | 671.6 Million | 743.1 Million | 707.9 Million |
Research and Development Expenses | 278 Million | 278 Million | 271 Million | 399.9 Million | 438.3 Million | 420.8 Million |
Other Expenses | 1 Million | - | - | - | - | - |
Cost and Expenses | 942 Million | 907 Million | 805 Million | 1.5 Billion | 1.64 Billion | 1.5 Billion |
Operating Income | -184 Million | -122 Million | -186 Million | -102.9 Million | -138.1 Million | -190.7 Million |
Interest Expense | 15 Million | 6 Million | 16 Million | 34.1 Million | 23.4 Million | 200 Thousand |
Income Tax Expense | 1 Million | 29 Million | 3 Million | -37.9 Million | 9 Million | 8.4 Million |
Earnings before Tax | -197 Million | -99 Million | -181 Million | -162.1 Million | -150.3 Million | -165.9 Million |
Net Income | -199 Million | -99 Million | 3.14 Billion | -134.2 Million | -171.4 Million | -174.6 Million |
Earnings Per Share Basic | -1.88 | -0.94 | -1.83 | -1.36 | -1.73 | -1.79 |
Earnings Per Share Diluted | -1.88 | -0.94 | -1.83 | -1.35 | -1.72 | -1.78 |
Weighted Average Shares Outstanding | 105.97 Million | 105.68 Million | 100.32 Million | 98.77 Million | 98.92 Million | 97.57 Million |
Weighted Average Shares Outstanding (Diluted) | 105.97 Million | 105.68 Million | 100.32 Million | 99.55 Million | 99.37 Million | 97.84 Million |
Gross Margin | 0.75 | 0.76 | 0.72 | 0.68 | 0.69 | 0.70 |
EBIT Margin | -0.03 | 0.07 | -0.01 | 0.06 | 0.03 | -0.00 |
Profit Margin | -0.26 | -0.13 | 5.11 | -0.09 | -0.11 | -0.13 |
EBITDA | -25 Million | -93 Million | -5 Million | -119 Million | 43.5 Million | -2.8 Million |
Earnings Before Tax Margin | -0.24 | -0.16 | -0.30 | -0.07 | -0.09 | -0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 211 Million | 201 Million | 161 Million | 255 Million | 758 Million | 150 Million |
Cost of Revenue | 42 Million | 68 Million | 66 Million | 66 Million | 191 Million | 37 Million |
Gross Profit | 169 Million | 133 Million | 95 Million | 189 Million | 567 Million | 113 Million |
Operating Expenses | 185 Million | 199 Million | 176 Million | 197 Million | 750 Million | 182 Million |
Selling, General and Administrative Expenses | 104 Million | 94 Million | 90 Million | 130 Million | - | 114 Million |
Research and Development Expenses | 88 Million | 105 Million | 86 Million | 67 Million | - | 68 Million |
Other Expenses | -7 Million | 105 Million | - | - | - | - |
Cost and Expenses | 227 Million | 267 Million | 242 Million | 263 Million | 941 Million | 219 Million |
Operating Income | -17 Million | -66 Million | -81 Million | -8 Million | -183 Million | -69 Million |
Interest Expense | 11 Million | 11 Million | 7 Million | 5 Million | 15 Million | 6 Million |
Income Tax Expense | 1 Million | 2 Million | 1 Million | 1 Million | 1 Million | -1 Million |
Earnings before Tax | -16 Million | -73 Million | -88 Million | -28 Million | -198 Million | -75 Million |
Net Income | -17 Million | -73 Million | -89 Million | -29 Million | -199 Million | -74 Million |
Earnings Per Share Basic | -0.07 | -0.32 | -0.84 | -0.27 | - | -0.70 |
Earnings Per Share Diluted | -0.07 | -0.32 | -0.84 | -0.27 | - | -0.70 |
Weighted Average Shares Outstanding | 233.6 Million | 233.6 Million | 106.18 Million | 106 Million | 105.97 Million | 105.71 Million |
Weighted Average Shares Outstanding (Diluted) | 233.6 Million | 234.23 Million | 106.18 Million | 106 Million | 105.97 Million | 106.18 Million |
Gross Margin | 0.80 | 0.66 | 0.59 | 0.74 | 0.75 | 0.75 |
EBIT Margin | -0.02 | -0.06 | -0.20 | 0.13 | - | -0.46 |
Profit Margin | -0.08 | -0.36 | -0.55 | -0.11 | -0.26 | -0.49 |
EBITDA | -5 Million | -12 Million | -33 Million | 34 Million | - | -69 Million |
Earnings Before Tax Margin | -0.08 | -0.33 | -0.50 | -0.03 | -0.24 | -0.46 |
6561
MRK
2406
BDT
RHD
NYM