TMP Steel Corporation (6248.TWO)
TWD 27.2
(-1.09%)
TWD 27.2
(-1.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.82 Billion | 6.63 Billion | 4.43 Billion | 3.11 Billion | 3.01 Billion | 2.43 Billion |
| Cost of Revenue | 7.35 Billion | 6.23 Billion | 4.22 Billion | 2.89 Billion | 2.82 Billion | 2.36 Billion |
| Gross Profit | 467.22 Million | 394.03 Million | 211.36 Million | 216.43 Million | 191.51 Million | 71.22 Million |
| Operating Expenses | 251.96 Million | 161.72 Million | 136.76 Million | 145.21 Million | 95.43 Million | 66.94 Million |
| Selling, General and Administrative Expenses | 238 Million | 161.72 Million | 136.76 Million | 145.21 Million | 95.43 Million | 66.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 253 Thousand | 8.65 Million | 5.35 Million | - | - |
| Cost and Expenses | 7.59 Billion | 6.39 Billion | 4.36 Billion | 3.04 Billion | 2.91 Billion | 2.42 Billion |
| Operating Income | 229.21 Million | 232.3 Million | 74.6 Million | 71.21 Million | 96.08 Million | 4.28 Million |
| Interest Expense | 12.65 Million | 12.84 Million | 11.85 Million | 9.62 Million | 3.49 Million | 610 Thousand |
| Income Tax Expense | 42.78 Million | 43.93 Million | 13.55 Million | 14.14 Million | 12.14 Million | 484 Thousand |
| Earnings before Tax | 306.01 Million | 221.05 Million | 71.59 Million | 67.6 Million | 100.78 Million | 762 Thousand |
| Net Income | 263.22 Million | 177.12 Million | 58.03 Million | 53.45 Million | 88.64 Million | 278 Thousand |
| Earnings Per Share Basic | 4.02 | 3.32 | 1.58 | 1.59 | 2.64 | 0.01 |
| Earnings Per Share Diluted | 3.75 | 2.79 | 1.30 | 1.33 | 2.63 | 0.01 |
| Weighted Average Shares Outstanding | 65.46 Million | 53.31 Million | 36.69 Million | 33.52 Million | 33.52 Million | 33.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.23 Million | 65.02 Million | 48.61 Million | 44.14 Million | 33.66 Million | 33.52 Million |
| Gross Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.03 |
| EBIT Margin | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 | 0.00 |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.00 |
| EBITDA | 273.97 Million | 262.84 Million | 109.26 Million | 106.61 Million | 121.63 Million | 8.46 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Billion | 2.2 Billion | 2.05 Billion | 7.82 Billion | 1.65 Billion | 1.94 Billion |
| Cost of Revenue | 2.25 Billion | 2.08 Billion | 1.92 Billion | 7.35 Billion | 1.55 Billion | 1.82 Billion |
| Gross Profit | 106.08 Million | 119.71 Million | 126.42 Million | 467.22 Million | 98.84 Million | 115.02 Million |
| Operating Expenses | 66.29 Million | 60.05 Million | 75.66 Million | 238 Million | 47.82 Million | 52.18 Million |
| Selling, General and Administrative Expenses | 66.29 Million | 60.05 Million | 75.66 Million | - | 47.82 Million | 52.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 98.71 Million | 4.24 Million | 87.23 Million | 85.58 Million | -3.7 Million | 2.05 Million |
| Cost and Expenses | 2.31 Billion | 2.14 Billion | 2 Billion | 7.59 Billion | 1.59 Billion | 1.88 Billion |
| Operating Income | 39.79 Million | 59.65 Million | 50.75 Million | 229.21 Million | 51.02 Million | 62.83 Million |
| Interest Expense | 5.67 Million | 3.93 Million | 3.37 Million | 12.65 Million | 3.08 Million | 3.18 Million |
| Income Tax Expense | 5.91 Million | 12.22 Million | 8.93 Million | 42.78 Million | 8.5 Million | 12.64 Million |
| Earnings before Tax | 134.36 Million | 60.62 Million | 135.58 Million | 306.01 Million | 44.47 Million | 62.77 Million |
| Net Income | 128.45 Million | 48.4 Million | 126.65 Million | 263.22 Million | 35.96 Million | 50.13 Million |
| Earnings Per Share Basic | 1.84 | 0.70 | 1.84 | - | 0.53 | 0.78 |
| Earnings Per Share Diluted | 1.83 | 0.69 | 1.75 | - | 0.52 | 0.74 |
| Weighted Average Shares Outstanding | 69.95 Million | 69.55 Million | 68.75 Million | 65.46 Million | 68.44 Million | 63.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.01 Million | 70.15 Million | 72.19 Million | 70.23 Million | 70.11 Million | 68.62 Million |
| Gross Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBIT Margin | 0.02 | 0.03 | 0.03 | - | 0.04 | 0.04 |
| Profit Margin | 0.05 | 0.02 | 0.06 | 0.03 | 0.02 | 0.03 |
| EBITDA | 57.01 Million | 75.24 Million | 64.63 Million | - | 62.07 Million | 73.53 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
O10
ACPS
HTSUF
SPSN
FGRTF
ONVVF