CHF 107.6
(2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 667.78 Million | 646.58 Million | 749.5 Million | 792.91 Million | 1.27 Billion | 1.22 Billion |
Cost of Revenue | 168.95 Million | 204.22 Million | 164.65 Million | 191.15 Million | 333.57 Million | 317.82 Million |
Gross Profit | 498.82 Million | 442.36 Million | 584.84 Million | 601.75 Million | 946.05 Million | 907.17 Million |
Operating Expenses | 515.32 Million | 115.86 Million | 220.83 Million | 270.29 Million | 522.11 Million | 746.37 Million |
Selling, General and Administrative Expenses | 82.82 Million | 87.63 Million | 182.42 Million | 228.81 Million | 465.63 Million | 451.03 Million |
Research and Development Expenses | - | 0.78 | 0.84 | 0.89 | 0.44 | - |
Other Expenses | 432.49 Million | -115.86 Million | -220.83 Million | -270.29 Million | -522.11 Million | -504.76 Million |
Cost and Expenses | 515.32 Million | 320.08 Million | 385.49 Million | 461.45 Million | 855.68 Million | 746.37 Million |
Operating Income | 152.46 Million | 326.49 Million | 364.01 Million | 331.46 Million | 423.93 Million | 411.07 Million |
Interest Expense | 62.45 Million | 44.81 Million | 75.8 Million | 60.51 Million | 70.68 Million | 75.77 Million |
Income Tax Expense | -10.53 Million | 108.12 Million | 134.7 Million | 93.05 Million | -48.97 Million | 93.1 Million |
Earnings before Tax | 76.16 Million | 502.65 Million | 632.68 Million | 702.45 Million | 558.54 Million | 404.01 Million |
Net Income | 236.01 Million | 404.42 Million | 498.89 Million | 610.51 Million | 607.58 Million | 310.31 Million |
Earnings Per Share Basic | 1.18 | 5.27 | 6.57 | 8.04 | 8.00 | 4.02 |
Earnings Per Share Diluted | 1.12 | 4.93 | 6.17 | 7.55 | 7.51 | 3.98 |
Weighted Average Shares Outstanding | 76.71 Million | 76.69 Million | 75.96 Million | 75.96 Million | 75.94 Million | 77.23 Million |
Weighted Average Shares Outstanding (Diluted) | 80.76 Million | 82.03 Million | 81.3 Million | 81.3 Million | 81.32 Million | 77.99 Million |
Gross Margin | 0.75 | 0.68 | 0.78 | 0.76 | 0.74 | 0.74 |
EBIT Margin | 0.59 | 0.57 | 0.52 | 0.44 | 0.35 | -0.01 |
Profit Margin | 0.35 | 0.63 | 0.67 | 0.77 | 0.47 | 0.25 |
EBITDA | 394.8 Million | 368.12 Million | 387.24 Million | 349.04 Million | 448.93 Million | 432.53 Million |
Earnings Before Tax Margin | 0.23 | 0.50 | 0.49 | 0.42 | 0.33 | 0.34 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 318.88 Million | 350.94 Million | 658.57 Million | 307.63 Million | 402.18 Million | 646.58 Million |
Cost of Revenue | 64.07 Million | 91.43 Million | 159.75 Million | 68.31 Million | 127.88 Million | 204.22 Million |
Gross Profit | 254.81 Million | 259.5 Million | 498.82 Million | 239.32 Million | 274.29 Million | 442.36 Million |
Operating Expenses | 87.42 Million | 314.11 Million | 109.67 Million | 219.48 Million | 184.75 Million | 115.86 Million |
Selling, General and Administrative Expenses | 42.8 Million | 39.49 Million | - | 43.33 Million | 44.45 Million | - |
Research and Development Expenses | - | 154 Thousand | - | 445 Thousand | 213 Thousand | - |
Other Expenses | 44.61 Million | 0.02 | -109.67 Million | 0.22 | 0.42 | -115.86 Million |
Cost and Expenses | 87.42 Million | 146.07 Million | 269.42 Million | 123.35 Million | 249.62 Million | 320.08 Million |
Operating Income | 231.45 Million | 204.87 Million | 389.15 Million | 184.28 Million | 152.55 Million | 326.49 Million |
Interest Expense | - | 48.78 Million | 77.37 Million | 28.58 Million | 23.37 Million | 44.81 Million |
Income Tax Expense | 37.27 Million | -12.21 Million | -10.53 Million | 1.67 Million | 33.79 Million | 108.12 Million |
Earnings before Tax | 201.96 Million | 8.22 Million | 75.36 Million | 67.14 Million | 168.77 Million | 502.65 Million |
Net Income | 164.69 Million | 20.8 Million | 90.33 Million | 69.52 Million | 137.02 Million | 404.42 Million |
Earnings Per Share Basic | 2.14 | 0.27 | - | 0.91 | 1.79 | - |
Earnings Per Share Diluted | 1.95 | 0.27 | - | 0.84 | 1.69 | - |
Weighted Average Shares Outstanding | 84.67 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.7 Million | 76.69 Million |
Weighted Average Shares Outstanding (Diluted) | 83.14 Million | 76.71 Million | 80.76 Million | 82.41 Million | 82.03 Million | 82.03 Million |
Gross Margin | 0.80 | 0.74 | 0.76 | 0.78 | 0.68 | 0.68 |
EBIT Margin | 0.63 | 0.59 | - | 0.61 | 0.50 | - |
Profit Margin | 0.52 | 0.06 | 0.14 | 0.23 | 0.34 | 0.63 |
EBITDA | 201.48 Million | 207.26 Million | - | 187.54 Million | 199.56 Million | - |
Earnings Before Tax Margin | 0.73 | 0.58 | 0.59 | 0.60 | 0.38 | 0.50 |
FGRTF
ONVVF
6248
SDZ
AMBK
ACIC