C-Media Electronics Inc. (6237.TWO)
TWD 46.5
(-1.06%)
TWD 46.5
(-1.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 417.63 Million | 725.54 Million | 1.5 Billion | 822.35 Million | 402.54 Million |
| Cost of Revenue | 230.41 Million | 587.38 Million | 731.17 Million | 400.56 Million | 187.62 Million |
| Gross Profit | 187.22 Million | 138.16 Million | 769.3 Million | 421.79 Million | 214.92 Million |
| Operating Expenses | 375.65 Million | 302.89 Million | 333.29 Million | 299.95 Million | 322.6 Million |
| Selling, General and Administrative Expenses | 197.02 Million | 129.65 Million | 153.25 Million | 130.73 Million | 130.79 Million |
| Research and Development Expenses | 178.63 Million | 173.24 Million | 180.04 Million | 169.21 Million | 191.81 Million |
| Other Expenses | - | 14.63 Million | 1.34 Million | -4.21 Million | - |
| Cost and Expenses | 606.07 Million | 890.27 Million | 1.06 Billion | 700.51 Million | 510.22 Million |
| Operating Income | -188.43 Million | -105.12 Million | 487.98 Million | 190.93 Million | -107.68 Million |
| Interest Expense | 119 Thousand | 96 Thousand | 121 Thousand | 63 Thousand | 68 Thousand |
| Income Tax Expense | -7.09 Million | 21.43 Million | 35.45 Million | 502 Thousand | 20.54 Million |
| Earnings before Tax | -111.39 Million | -105.22 Million | 487.86 Million | 190.86 Million | -27.38 Million |
| Net Income | -104.3 Million | -126.66 Million | 452.4 Million | 190.36 Million | -47.93 Million |
| Earnings Per Share Basic | -1.34 | -1.63 | 5.75 | 2.44 | -0.61 |
| Earnings Per Share Diluted | -1.34 | -1.63 | 5.74 | 2.42 | -0.61 |
| Weighted Average Shares Outstanding | 77.75 Million | 77.55 Million | 78.63 Million | 78.16 Million | 78.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.75 Million | 77.55 Million | 78.77 Million | 78.63 Million | 78.5 Million |
| Gross Margin | 0.45 | 0.19 | 0.51 | 0.51 | 0.53 |
| EBIT Margin | -0.38 | -0.13 | 0.33 | 0.24 | -0.26 |
| Profit Margin | -0.25 | -0.17 | 0.30 | 0.23 | -0.12 |
| EBITDA | -158.28 Million | -139.12 Million | 496.82 Million | 199.18 Million | -104.48 Million |
| Earnings Before Tax Margin | -0.45 | -0.14 | 0.33 | 0.23 | -0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 96.59 Million | 87.67 Million | 417.63 Million | 101.92 Million | 90.92 Million | 123.87 Million |
| Cost of Revenue | 43.29 Million | 28.96 Million | 230.41 Million | 41.43 Million | 39.09 Million | 86.98 Million |
| Gross Profit | 53.29 Million | 58.7 Million | 187.22 Million | 60.48 Million | 51.82 Million | 36.88 Million |
| Operating Expenses | 79.38 Million | 79.73 Million | 375.65 Million | 148.93 Million | 76.79 Million | 78.57 Million |
| Selling, General and Administrative Expenses | 38.17 Million | 35.86 Million | - | 98.52 Million | 33.07 Million | 34.64 Million |
| Research and Development Expenses | 41.2 Million | 43.87 Million | - | 50.41 Million | 43.71 Million | 43.93 Million |
| Other Expenses | 3.66 Million | 4.07 Million | 16.62 Million | -4.42 Million | 20.6 Million | 4.32 Million |
| Cost and Expenses | 122.68 Million | 108.69 Million | 606.07 Million | 190.37 Million | 115.89 Million | 165.56 Million |
| Operating Income | -1.93 Million | 2.22 Million | -111.27 Million | -78.93 Million | 13.65 Million | -19.34 Million |
| Interest Expense | 38 Thousand | 41 Thousand | 119 Thousand | 37 Thousand | 37 Thousand | 20 Thousand |
| Income Tax Expense | - | - | -7.09 Million | -7.43 Million | - | 339 Thousand |
| Earnings before Tax | -1.97 Million | 2.18 Million | -111.39 Million | -78.96 Million | 13.61 Million | -19.36 Million |
| Net Income | -1.97 Million | 2.18 Million | -104.3 Million | -71.53 Million | 13.61 Million | -19.7 Million |
| Earnings Per Share Basic | -0.03 | 0.03 | - | -0.95 | 0.18 | -0.26 |
| Earnings Per Share Diluted | -0.03 | 0.03 | - | -0.95 | 0.18 | -0.26 |
| Weighted Average Shares Outstanding | 65.9 Million | 72.76 Million | 77.75 Million | 75.26 Million | 75.63 Million | 75.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.9 Million | 72.76 Million | 77.75 Million | 75.26 Million | 75.63 Million | 75.79 Million |
| Gross Margin | 0.55 | 0.67 | 0.45 | 0.59 | 0.57 | 0.30 |
| EBIT Margin | 0.01 | 0.05 | - | -0.75 | 0.17 | -0.14 |
| Profit Margin | -0.02 | 0.02 | -0.25 | -0.70 | 0.15 | -0.16 |
| EBITDA | 526 Thousand | 4.66 Million | - | -76.58 Million | 15.85 Million | -17.4 Million |
| Earnings Before Tax Margin | -0.02 | 0.03 | -0.27 | -0.77 | 0.15 | -0.16 |
3537
TSGTY
GILLANDERS
CFXTF
TARA
STMN