PT Agung Semesta Sejahtera Tbk (TARA.JK)
IDR 10.0
(0.0%)
IDR 10.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.54 Billion | 2.72 Billion | 47.8 Billion | 8.91 Billion | 22.63 Billion | 24.64 Billion |
| Cost of Revenue | 1.45 Billion | 1.11 Billion | 19.55 Billion | 2.62 Billion | 9.19 Billion | 8.53 Billion |
| Gross Profit | 2.09 Billion | 1.6 Billion | 28.25 Billion | 6.29 Billion | 13.44 Billion | 16.1 Billion |
| Operating Expenses | 5.03 Billion | 5.27 Billion | 5.76 Billion | 7.6 Billion | 9.01 Billion | 8.56 Billion |
| Selling, General and Administrative Expenses | 5.02 Billion | 2.77 Billion | 2.56 Billion | 2.78 Billion | 3.67 Billion | 2.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.5 Billion | 3.19 Billion | 4.81 Billion | 5.34 Billion | 2.95 Billion |
| Cost and Expenses | 6.48 Billion | 6.39 Billion | 25.31 Billion | 10.23 Billion | 18.2 Billion | 17.1 Billion |
| Operating Income | -2.93 Billion | -3.05 Billion | 21.43 Billion | -10.52 Billion | 4.2 Billion | 7.54 Billion |
| Interest Expense | 7.52 Million | 13.36 Million | 15.92 Million | 1.82 Billion | 3.14 Billion | 11.25 Billion |
| Income Tax Expense | - | 36.11 Million | 921.86 Million | 2.13 Billion | 3.55 Billion | 4.66 Billion |
| Earnings before Tax | -2.62 Billion | -3.07 Billion | 21.43 Billion | -12.54 Billion | 1.06 Billion | 952.11 Million |
| Net Income | -2.67 Billion | -3.1 Billion | 20.5 Billion | -14.68 Billion | -2.49 Billion | 502.25 Million |
| Earnings Per Share Basic | -0.27 | -0.31 | 2.04 | -1.46 | -0.25 | 0.05 |
| Earnings Per Share Diluted | -0.27 | -0.31 | 2.04 | -1.46 | -0.25 | 0.05 |
| Weighted Average Shares Outstanding | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion |
| Gross Margin | 0.59 | 0.59 | 0.59 | 0.71 | 0.59 | 0.65 |
| EBIT Margin | -0.74 | -1.12 | 0.45 | -1.15 | 0.20 | 0.51 |
| Profit Margin | -0.76 | -1.14 | 0.43 | -1.65 | -0.11 | 0.02 |
| EBITDA | -2.61 Billion | -3.05 Billion | 21.55 Billion | -10.39 Billion | 4.55 Billion | 8.07 Billion |
| Earnings Before Tax Margin | -0.83 | -1.12 | 0.45 | -1.18 | 0.19 | 0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 560.45 Million | 1.64 Billion | 647.72 Million | 3.54 Billion | 1.43 Billion | 681.81 Million |
| Cost of Revenue | 231.05 Million | 674.84 Million | 265.49 Million | 1.45 Billion | 588.2 Million | 279.46 Million |
| Gross Profit | 329.4 Million | 968.33 Million | 382.23 Million | 2.08 Billion | 843.61 Million | 402.35 Million |
| Operating Expenses | 705.13 Million | 812.55 Million | 1.08 Billion | 5.11 Billion | 1.95 Billion | 850.3 Million |
| Selling, General and Administrative Expenses | 691.12 Million | 771.47 Million | 410.87 Million | - | 1.91 Billion | 244.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.01 Million | -41.07 Million | -16.19 Million | -88.63 Million | -35.79 Million | -17.04 Million |
| Cost and Expenses | 936.18 Million | 1.48 Billion | 1.34 Billion | 6.57 Billion | 2.53 Billion | 1.12 Billion |
| Operating Income | -375.73 Million | 155.78 Million | -625.86 Million | -3.02 Billion | -1.1 Billion | -362.43 Million |
| Interest Expense | - | 4.12 Million | 2.03 Million | 7.52 Million | 2.19 Million | 1.69 Million |
| Income Tax Expense | 103.6 Million | 29.75 Million | 8.83 Million | 53.09 Million | 25.43 Million | 8.77 Million |
| Earnings before Tax | -281.25 Million | 242.35 Million | -627.9 Million | -2.62 Billion | -1 Billion | -364.13 Million |
| Net Income | -290.38 Million | 212.59 Million | -636.73 Million | -2.67 Billion | -1.03 Billion | -372.91 Million |
| Earnings Per Share Basic | -0.03 | 0.02 | -0.06 | - | -0.10 | -0.04 |
| Earnings Per Share Diluted | -0.03 | 0.02 | -0.06 | - | -0.10 | -0.04 |
| Weighted Average Shares Outstanding | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion |
| Gross Margin | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| EBIT Margin | -0.50 | 0.10 | -0.97 | - | -0.77 | -0.53 |
| Profit Margin | -0.52 | 0.13 | -0.98 | -0.76 | -0.72 | -0.55 |
| EBITDA | -279.92 Million | 157.11 Million | -625.86 Million | - | -1.1 Billion | -362.43 Million |
| Earnings Before Tax Margin | -0.67 | 0.09 | -0.97 | -0.85 | -0.77 | -0.53 |
STMN
6237
3537
IKBI
2355
CFXTF