TWD 57.2
(-1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.33 Billion | 2.55 Billion | 5.01 Billion | 3.89 Billion | 2.24 Billion | 2.26 Billion |
Cost of Revenue | 2.22 Billion | 1.77 Billion | 3.52 Billion | 2.65 Billion | 1.53 Billion | 1.58 Billion |
Gross Profit | 1.11 Billion | 776.75 Million | 1.49 Billion | 1.23 Billion | 709.09 Million | 683.47 Million |
Operating Expenses | 379.67 Million | 343.73 Million | 476.13 Million | 355.01 Million | 328.85 Million | 324.01 Million |
Selling, General and Administrative Expenses | 295.66 Million | 284.48 Million | 396.95 Million | 288.15 Million | 264.84 Million | 259.08 Million |
Research and Development Expenses | 55.41 Million | 59.25 Million | 79.17 Million | 66.85 Million | 64 Million | 64.93 Million |
Other Expenses | - | 159.09 Million | -54.31 Million | -111.91 Million | -6.25 Million | 44.09 Million |
Cost and Expenses | 2.57 Billion | 2.12 Billion | 4 Billion | 3.01 Billion | 1.86 Billion | 1.9 Billion |
Operating Income | 760.25 Million | 613.29 Million | 968.72 Million | 774.62 Million | 373.99 Million | 359.45 Million |
Interest Expense | 9.79 Million | 10.11 Million | 5.53 Million | 3.45 Million | 3.84 Million | 1.38 Million |
Income Tax Expense | 167.71 Million | 150.26 Million | 210.52 Million | 160.08 Million | 76.21 Million | 102.15 Million |
Earnings before Tax | 782.42 Million | 600.49 Million | 963.35 Million | 771.22 Million | 371.72 Million | 402.72 Million |
Net Income | 614.7 Million | 450.22 Million | 752.82 Million | 611.13 Million | 295.5 Million | 300.58 Million |
Earnings Per Share Basic | 7.58 | 5.63 | 9.42 | 7.64 | 3.70 | 3.76 |
Earnings Per Share Diluted | 7.14 | 5.23 | 8.70 | 7.61 | 3.67 | 3.73 |
Weighted Average Shares Outstanding | 81.05 Million | 79.95 Million | 79.95 Million | 79.95 Million | 79.95 Million | 79.95 Million |
Weighted Average Shares Outstanding (Diluted) | 86.12 Million | 87.33 Million | 86.8 Million | 80.32 Million | 80.58 Million | 80.51 Million |
Gross Margin | 0.33 | 0.30 | 0.30 | 0.32 | 0.32 | 0.30 |
EBIT Margin | 0.24 | 0.26 | 0.20 | 0.21 | 0.18 | 0.19 |
Profit Margin | 0.18 | 0.18 | 0.15 | 0.16 | 0.13 | 0.13 |
EBITDA | 800.37 Million | 655.81 Million | 1 Billion | 808.22 Million | 405.79 Million | 378.26 Million |
Earnings Before Tax Margin | 0.23 | 0.24 | 0.19 | 0.20 | 0.17 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 592.82 Million | 553.41 Million | 698.42 Million | 3.33 Billion | 982.85 Million | 923.53 Million |
Cost of Revenue | 457.37 Million | 399.65 Million | 461.09 Million | 2.22 Billion | 665.4 Million | 602.39 Million |
Gross Profit | 135.45 Million | 153.75 Million | 237.33 Million | 1.11 Billion | 317.44 Million | 321.13 Million |
Operating Expenses | 97.59 Million | 94.78 Million | 82.21 Million | 351.08 Million | 106.35 Million | 100.93 Million |
Selling, General and Administrative Expenses | 80.93 Million | 78.78 Million | 69.55 Million | - | 91.64 Million | 86.61 Million |
Research and Development Expenses | 16.66 Million | 16.83 Million | 12.66 Million | - | 14.71 Million | 14.31 Million |
Other Expenses | 40.31 Million | -94.78 Million | -115.03 Million | -27.64 Million | 82.58 Million | 8.71 Million |
Cost and Expenses | 554.97 Million | 494.43 Million | 543.31 Million | 2.57 Billion | 771.76 Million | 703.32 Million |
Operating Income | 37.85 Million | 58.97 Million | 155.11 Million | 760.25 Million | 305.75 Million | 245.95 Million |
Interest Expense | 1.84 Million | 2.13 Million | 2.15 Million | 9.79 Million | 2.55 Million | 2.59 Million |
Income Tax Expense | 28.53 Million | 37.67 Million | 1.33 Million | 167.71 Million | 71.57 Million | 52.77 Million |
Earnings before Tax | 107.9 Million | 192.88 Million | 59.14 Million | 782.42 Million | 303.09 Million | 245.78 Million |
Net Income | 79.37 Million | 155.2 Million | 57.81 Million | 614.7 Million | 231.51 Million | 193.01 Million |
Earnings Per Share Basic | 0.96 | 1.88 | 0.70 | - | 2.87 | 2.41 |
Earnings Per Share Diluted | 0.91 | 1.79 | 0.70 | - | 2.65 | 2.24 |
Weighted Average Shares Outstanding | 82.4 Million | 82.55 Million | 82.35 Million | 81.05 Million | 80.61 Million | 79.96 Million |
Weighted Average Shares Outstanding (Diluted) | 87.21 Million | 86.7 Million | 82.35 Million | 86.12 Million | 87.27 Million | 86.98 Million |
Gross Margin | 0.23 | 0.28 | 0.34 | 0.33 | 0.32 | 0.35 |
EBIT Margin | 0.08 | 0.37 | 0.24 | - | 0.32 | 0.28 |
Profit Margin | 0.13 | 0.28 | 0.08 | 0.18 | 0.24 | 0.21 |
EBITDA | 47.84 Million | 204.09 Million | 165.44 Million | - | 316.01 Million | 255.71 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.22 | 0.23 | 0.31 | 0.27 |
CM
NK
AYO
QETA
MOLY
GSRFF