Imerys S.A. (NK.PA)
EUR 28.74
(-1.03%)
EUR 28.74
(-1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.79 Billion | 4.28 Billion | 4.38 Billion | 3.79 Billion | 4.35 Billion | 4.59 Billion |
| Cost of Revenue | 1.36 Billion | 1.47 Billion | 1.49 Billion | 1.29 Billion | 1.48 Billion | 1.5 Billion |
| Gross Profit | 2.42 Billion | 2.8 Billion | 2.88 Billion | 2.5 Billion | 2.86 Billion | 3.08 Billion |
| Operating Expenses | 2.22 Billion | 2.41 Billion | 2.44 Billion | 2.19 Billion | 2.5 Billion | 2.9 Billion |
| Selling, General and Administrative Expenses | 1.77 Billion | 1.05 Billion | 998.2 Million | 820.9 Million | 973 Million | 1.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 452.7 Million | 1.35 Billion | 1.44 Billion | 1.37 Billion | 1.53 Billion | 21.5 Million |
| Cost and Expenses | 3.68 Billion | 3.88 Billion | 3.93 Billion | 3.49 Billion | 3.99 Billion | 4.4 Billion |
| Operating Income | 107.7 Million | 318.4 Million | 384.5 Million | 277.4 Million | 385 Million | -89.4 Million |
| Interest Expense | 41 Million | 38 Million | 40.4 Million | 47.1 Million | 56.2 Million | 46.9 Million |
| Income Tax Expense | 60.4 Million | 91 Million | 95.1 Million | 44.3 Million | 65.5 Million | 89 Million |
| Earnings before Tax | 69.3 Million | 268.1 Million | 344.8 Million | 76.7 Million | 184.7 Million | -149.6 Million |
| Net Income | 51.3 Million | 177.1 Million | 240.1 Million | 30.1 Million | 121.2 Million | 559.6 Million |
| Earnings Per Share Basic | 0.61 | 2.09 | 2.84 | 0.37 | 1.53 | 7.06 |
| Earnings Per Share Diluted | 0.60 | 2.06 | 2.79 | 0.36 | 1.52 | 6.96 |
| Weighted Average Shares Outstanding | 84.56 Million | 84.57 Million | 84.68 Million | 82.16 Million | 79.08 Million | 79.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.78 Million | 85.94 Million | 86.12 Million | 83.05 Million | 79.9 Million | 80.37 Million |
| Gross Margin | 0.64 | 0.66 | 0.66 | 0.66 | 0.66 | 0.67 |
| EBIT Margin | 0.09 | 0.15 | 0.18 | 0.16 | 0.18 | 0.10 |
| Profit Margin | 0.01 | 0.04 | 0.05 | 0.01 | 0.03 | 0.12 |
| EBITDA | 324 Million | 582.1 Million | 577 Million | 476.3 Million | 608 Million | 176.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.09 | 0.07 | 0.09 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 926 Million | 894.4 Million | 3.79 Billion | 918 Million | 985.4 Million |
| Cost of Revenue | 1.37 Billion | - | 2.14 Billion | 1.36 Billion | - | 1.43 Billion |
| Gross Profit | 541.8 Million | 926 Million | -1.24 Billion | 2.42 Billion | 918 Million | -449.1 Million |
| Operating Expenses | 375.5 Million | 816 Million | -1.08 Billion | 2.18 Billion | -836 Million | -908.9 Million |
| Selling, General and Administrative Expenses | 364.3 Million | - | 323.4 Million | - | - | 375.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.2 Million | - | -1.08 Billion | 33.5 Million | -836 Million | -908.9 Million |
| Cost and Expenses | 1.75 Billion | 816 Million | -1.08 Billion | 3.55 Billion | -836 Million | -908.9 Million |
| Operating Income | 166.3 Million | 108 Million | -192.3 Million | 107.7 Million | 82 Million | 76.5 Million |
| Interest Expense | 212.2 Million | - | 8 Million | 41 Million | 8 Million | 20.3 Million |
| Income Tax Expense | 49.3 Million | 24 Million | -59.6 Million | 60.4 Million | -38 Million | 32.2 Million |
| Earnings before Tax | 108.7 Million | 94 Million | -124.8 Million | 69.3 Million | 59 Million | 104.6 Million |
| Net Income | 141.7 Million | 69 Million | -132.7 Million | 51.3 Million | 38 Million | 44.3 Million |
| Earnings Per Share Basic | 1.67 | 0.82 | -1.57 | - | 0.45 | 1.72 |
| Earnings Per Share Diluted | 1.65 | 0.82 | -1.57 | - | 0.45 | 1.70 |
| Weighted Average Shares Outstanding | 84.62 Million | 84.43 Million | 84.43 Million | 84.56 Million | 84.4 Million | 84.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.87 Million | 84.43 Million | 84.43 Million | 85.78 Million | 84.4 Million | 85.7 Million |
| Gross Margin | 0.28 | 1.00 | -1.40 | 0.64 | 1.00 | -0.46 |
| EBIT Margin | 0.16 | 0.12 | -0.21 | - | 0.09 | 0.07 |
| Profit Margin | 0.07 | 0.07 | -0.15 | 0.01 | 0.04 | 0.04 |
| EBITDA | 306 Million | 108 Million | -189.7 Million | - | 82 Million | 72.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.12 | -0.22 | 0.03 | 0.09 | 0.08 |
AYO
ELEG
SNC
GSRFF
6203
CM