TWD 29.3
(4.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.32 Billion | 2.63 Billion | 3.06 Billion | 3.28 Billion | 2.02 Billion |
Cost of Revenue | 2.93 Billion | 2.57 Billion | 2.65 Billion | 2.82 Billion | 1.76 Billion |
Gross Profit | 391.74 Million | 59.01 Million | 409.63 Million | 458.01 Million | 253.08 Million |
Operating Expenses | 206.66 Million | 181.63 Million | 187.04 Million | 181.59 Million | 133.81 Million |
Selling, General and Administrative Expenses | 206.66 Million | 181.63 Million | 187.04 Million | 181.59 Million | 133.81 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 86.53 Million | 17.29 Million | -27.3 Million | - |
Cost and Expenses | 3.14 Billion | 2.75 Billion | 2.83 Billion | 3 Billion | 1.9 Billion |
Operating Income | 185.08 Million | -36.29 Million | 240.83 Million | 250.63 Million | 119.27 Million |
Interest Expense | 80.42 Million | 43.52 Million | 35.08 Million | 24.06 Million | 10.25 Million |
Income Tax Expense | 49.59 Million | -307 Thousand | 36.71 Million | 51.66 Million | 24.74 Million |
Earnings before Tax | 110.15 Million | -95.88 Million | 180.53 Million | 226.57 Million | 96.57 Million |
Net Income | 45.66 Million | -78.26 Million | 143.83 Million | 174.77 Million | 74.96 Million |
Earnings Per Share Basic | 0.50 | -0.90 | 1.82 | 2.33 | 0.99 |
Earnings Per Share Diluted | 0.41 | -0.90 | 1.59 | 2.20 | 0.99 |
Weighted Average Shares Outstanding | 91.82 Million | 86.91 Million | 79.08 Million | 75.55 Million | 75.55 Million |
Weighted Average Shares Outstanding (Diluted) | 110.18 Million | 86.91 Million | 90.38 Million | 80.87 Million | 75.69 Million |
Gross Margin | 0.12 | 0.02 | 0.13 | 0.14 | 0.13 |
EBIT Margin | 0.07 | -0.00 | 0.09 | 0.09 | 0.07 |
Profit Margin | 0.01 | -0.03 | 0.05 | 0.05 | 0.04 |
EBITDA | 230.54 Million | -19.14 Million | 248.65 Million | 286.13 Million | 134.14 Million |
Earnings Before Tax Margin | 0.06 | -0.01 | 0.08 | 0.08 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 578.12 Million | 664.72 Million | 3.32 Billion | 716.19 Million | 889.82 Million | 629.54 Million |
Cost of Revenue | 503.39 Million | 578.63 Million | 2.93 Billion | 657.77 Million | 785.77 Million | 549.39 Million |
Gross Profit | 74.73 Million | 86.09 Million | 391.74 Million | 58.42 Million | 104.05 Million | 80.14 Million |
Operating Expenses | 53.56 Million | 57.62 Million | 206.66 Million | 50.96 Million | 51.38 Million | 51.05 Million |
Selling, General and Administrative Expenses | 53.56 Million | 57.62 Million | - | 50.96 Million | 51.38 Million | 51.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.89 Million | 19.64 Million | -11.61 Million | -29.72 Million | 37.72 Million | 33.87 Million |
Cost and Expenses | 556.96 Million | 636.26 Million | 3.14 Billion | 708.73 Million | 837.15 Million | 600.45 Million |
Operating Income | -7.84 Million | 46.9 Million | 178.05 Million | -18.45 Million | 89.34 Million | 65.8 Million |
Interest Expense | 21.91 Million | 21.11 Million | 80.42 Million | 21.94 Million | 21.05 Million | 20.84 Million |
Income Tax Expense | 20.34 Million | 12.49 Million | 49.59 Million | -6.44 Million | 38.06 Million | 16.07 Million |
Earnings before Tax | -29.75 Million | 27.76 Million | 104.48 Million | -33.55 Million | 68.29 Million | 44.96 Million |
Net Income | -48.03 Million | 15.29 Million | 45.66 Million | -27.01 Million | 40.91 Million | 24.1 Million |
Earnings Per Share Basic | -0.42 | 0.14 | - | -0.27 | 0.45 | 0.28 |
Earnings Per Share Diluted | -0.42 | 0.14 | - | -0.25 | 0.41 | 0.25 |
Weighted Average Shares Outstanding | 114.37 Million | 109.24 Million | 91.82 Million | 100.53 Million | 89.99 Million | 87.08 Million |
Weighted Average Shares Outstanding (Diluted) | 114.37 Million | 109.24 Million | 110.18 Million | 109.71 Million | 100.96 Million | 97.53 Million |
Gross Margin | 0.13 | 0.13 | 0.12 | 0.08 | 0.12 | 0.13 |
EBIT Margin | 0.00 | 0.09 | - | -0.01 | 0.11 | 0.12 |
Profit Margin | -0.08 | 0.02 | 0.01 | -0.04 | 0.05 | 0.04 |
EBITDA | 985 Thousand | 57.72 Million | - | -8.55 Million | 99.72 Million | 75.77 Million |
Earnings Before Tax Margin | -0.01 | 0.07 | 0.05 | -0.03 | 0.10 | 0.10 |
4714
SID
SIHL
NOVT
ASHO
BMWYY