TWD 16.6
(-2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 516.5 Million | 888.89 Million | 706.25 Million | 339.18 Million | 722.63 Million |
Cost of Revenue | 428.97 Million | 758.89 Million | 606.86 Million | 258.75 Million | 596.33 Million |
Gross Profit | 87.52 Million | 129.99 Million | 99.39 Million | 80.43 Million | 126.3 Million |
Operating Expenses | 186.11 Million | 172.15 Million | 123.41 Million | 103.26 Million | 101.56 Million |
Selling, General and Administrative Expenses | 166.72 Million | 156.73 Million | 107.4 Million | 85.57 Million | 81.48 Million |
Research and Development Expenses | 19.39 Million | 15.42 Million | 17.52 Million | 17.69 Million | 20.07 Million |
Other Expenses | - | -102.27 Million | 198.87 Million | 20.51 Million | - |
Cost and Expenses | 615.09 Million | 931.05 Million | 730.28 Million | 362.01 Million | 697.89 Million |
Operating Income | -98.58 Million | -139.46 Million | 169.94 Million | -4.7 Million | 24.74 Million |
Interest Expense | 33.9 Million | 21.34 Million | 6.78 Million | 4.96 Million | 10.79 Million |
Income Tax Expense | 3.01 Million | -2.56 Million | 3.73 Million | -5.77 Million | 15.08 Million |
Earnings before Tax | 75.76 Million | -160.41 Million | 163.15 Million | -11.17 Million | 62.39 Million |
Net Income | 19.88 Million | -52.81 Million | 36.17 Million | 61.76 Million | 57.92 Million |
Earnings Per Share Basic | 0.14 | -0.38 | 0.28 | 0.52 | 0.50 |
Earnings Per Share Diluted | 0.12 | -0.38 | 0.26 | 0.52 | 0.43 |
Weighted Average Shares Outstanding | 137.45 Million | 137.68 Million | 129.93 Million | 118.24 Million | 115.49 Million |
Weighted Average Shares Outstanding (Diluted) | 171.75 Million | 137.68 Million | 145.59 Million | 118.39 Million | 139.15 Million |
Gross Margin | 0.17 | 0.15 | 0.14 | 0.24 | 0.17 |
EBIT Margin | 0.31 | -0.11 | 0.28 | 0.03 | 0.05 |
Profit Margin | 0.04 | -0.06 | 0.05 | 0.18 | 0.08 |
EBITDA | 158.08 Million | -95.32 Million | 203.58 Million | 7.46 Million | 37.87 Million |
Earnings Before Tax Margin | -0.19 | -0.16 | 0.24 | -0.01 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 176.37 Million | 151.99 Million | 126.45 Million | 516.5 Million | 118.61 Million | 103.75 Million |
Cost of Revenue | 147.38 Million | 122.36 Million | 108.44 Million | 428.97 Million | 97.49 Million | 92.08 Million |
Gross Profit | 28.99 Million | 29.63 Million | 18 Million | 87.52 Million | 21.11 Million | 11.66 Million |
Operating Expenses | 44.08 Million | 65.77 Million | 57.3 Million | 186.11 Million | 48.59 Million | 40.42 Million |
Selling, General and Administrative Expenses | 41.13 Million | 62.17 Million | 54.32 Million | - | 38.13 Million | 37.49 Million |
Research and Development Expenses | 2.95 Million | 3.6 Million | 2.97 Million | - | 10.46 Million | 2.92 Million |
Other Expenses | -237.62 Million | 602.49 Million | 113.43 Million | 203.56 Million | 7.36 Million | 44.62 Million |
Cost and Expenses | 191.47 Million | 188.13 Million | 165.74 Million | 615.09 Million | 146.09 Million | 132.51 Million |
Operating Income | -15.09 Million | 567.93 Million | 76.82 Million | 109.66 Million | -19.54 Million | 17.09 Million |
Interest Expense | 5.3 Million | 7.18 Million | 9.53 Million | 33.9 Million | 8.08 Million | 8.52 Million |
Income Tax Expense | -213 Thousand | -214 Thousand | 3.19 Million | 3.01 Million | -213 Thousand | -181 Thousand |
Earnings before Tax | -253.48 Million | 560.74 Million | 67.28 Million | 75.76 Million | -27.62 Million | 8.57 Million |
Net Income | -53.05 Million | 91.58 Million | 11.38 Million | 19.88 Million | -5.19 Million | 1.34 Million |
Earnings Per Share Basic | -0.32 | 0.59 | 0.08 | - | -0.04 | 0.01 |
Earnings Per Share Diluted | -0.32 | 0.55 | 0.07 | - | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 167.52 Million | 155.22 Million | 139.46 Million | 137.45 Million | 129.95 Million | 134.1 Million |
Weighted Average Shares Outstanding (Diluted) | 167.52 Million | 166.51 Million | 171.81 Million | 171.75 Million | 129.95 Million | 134.1 Million |
Gross Margin | 0.16 | 0.19 | 0.14 | 0.17 | 0.18 | 0.11 |
EBIT Margin | -0.01 | 3.82 | 0.70 | - | -0.06 | 0.29 |
Profit Margin | -0.30 | 0.60 | 0.09 | 0.04 | -0.04 | 0.01 |
EBITDA | -2.17 Million | 579.99 Million | 88.83 Million | - | -7.43 Million | 30.42 Million |
Earnings Before Tax Margin | -0.09 | 3.74 | 0.61 | 0.21 | -0.16 | 0.16 |
SID
SIHL
UTRS
ASHO
BMWYY
6179