MEGA International Development Co.,Ltd. (5529.TWO)
TWD 29.0
(0.17%)
TWD 29.0
(0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 147.28 Million | 162.05 Million | 46.76 Million | 284.74 Million | 1.53 Billion |
| Cost of Revenue | 91.45 Million | 122.21 Million | 33.03 Million | 190.62 Million | 1.48 Billion |
| Gross Profit | 55.83 Million | 39.83 Million | 13.73 Million | 94.11 Million | 42.81 Million |
| Operating Expenses | 55.83 Million | 104.66 Million | 98.15 Million | 134.61 Million | 157.39 Million |
| Selling, General and Administrative Expenses | 130.21 Million | 104.66 Million | 98.15 Million | 134.61 Million | 157.39 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 12.07 Million | -24.29 Million | -80.37 Million | - |
| Cost and Expenses | 221.66 Million | 226.87 Million | 131.19 Million | 325.24 Million | 1.64 Billion |
| Operating Income | -74.38 Million | -52.69 Million | -108.51 Million | -120.27 Million | -114.58 Million |
| Interest Expense | 5.88 Million | 35.14 Million | 8.47 Million | 11.82 Million | 28.34 Million |
| Income Tax Expense | - | - | - | 1.78 Million | 13.3 Million |
| Earnings before Tax | -79.36 Million | -87.84 Million | -116.98 Million | -132.09 Million | -143.19 Million |
| Net Income | -79.36 Million | -87.84 Million | -116.98 Million | -133.23 Million | -152.87 Million |
| Earnings Per Share Basic | -1.15 | -1.28 | -1.75 | -2.57 | -3.12 |
| Earnings Per Share Diluted | -1.15 | -1.28 | -1.75 | -2.57 | -3.12 |
| Weighted Average Shares Outstanding | 68.83 Million | 68.83 Million | 66.92 Million | 51.91 Million | 49.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.83 Million | 68.83 Million | 66.92 Million | 51.91 Million | 49.07 Million |
| Gross Margin | 0.38 | 0.25 | 0.29 | 0.33 | 0.03 |
| EBIT Margin | -0.27 | -0.14 | -1.73 | -0.25 | -0.05 |
| Profit Margin | -0.54 | -0.54 | -2.50 | -0.47 | -0.10 |
| EBITDA | -39.22 Million | -22.01 Million | -80.95 Million | -71.76 Million | -60.67 Million |
| Earnings Before Tax Margin | -0.51 | -0.33 | -2.32 | -0.42 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 21.72 Million | 21.23 Million | 147.28 Million | 75.44 Million | 24.27 Million | 23.53 Million |
| Cost of Revenue | 8.58 Million | 8.62 Million | 91.45 Million | 65.17 Million | 9.29 Million | 8.57 Million |
| Gross Profit | 13.14 Million | 12.6 Million | 55.83 Million | 10.26 Million | 14.98 Million | 14.96 Million |
| Operating Expenses | 29.75 Million | 33.06 Million | 130.21 Million | 38.58 Million | 29.68 Million | 29.84 Million |
| Selling, General and Administrative Expenses | 29.75 Million | 33.06 Million | - | 38.58 Million | 29.68 Million | 29.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 354 Thousand | 30 Thousand | -524 Thousand | -1.37 Million | 879 Thousand | -22 Thousand |
| Cost and Expenses | 38.33 Million | 41.68 Million | 221.66 Million | 103.76 Million | 38.97 Million | 38.41 Million |
| Operating Income | -14.89 Million | -20.4 Million | -73.48 Million | -28.76 Million | -13.81 Million | -14.42 Million |
| Interest Expense | 736 Thousand | 460 Thousand | 5.88 Million | 481 Thousand | 972 Thousand | 1.47 Million |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -15.63 Million | -20.86 Million | -79.36 Million | -29.24 Million | -14.79 Million | -15.89 Million |
| Net Income | -15.63 Million | -20.86 Million | -79.36 Million | -29.24 Million | -14.79 Million | -15.89 Million |
| Earnings Per Share Basic | -0.18 | -0.26 | - | -0.39 | -0.20 | -0.22 |
| Earnings Per Share Diluted | -0.18 | -0.26 | - | -0.39 | -0.20 | -0.22 |
| Weighted Average Shares Outstanding | 86.85 Million | 80.24 Million | 68.83 Million | 74.54 Million | 74.51 Million | 72.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.85 Million | 80.24 Million | 68.83 Million | 74.54 Million | 74.51 Million | 72.82 Million |
| Gross Margin | 0.60 | 0.59 | 0.38 | 0.14 | 0.62 | 0.64 |
| EBIT Margin | -0.36 | -0.56 | - | -0.27 | -0.21 | -0.25 |
| Profit Margin | -0.72 | -0.98 | -0.54 | -0.39 | -0.61 | -0.68 |
| EBITDA | -7.74 Million | -11.82 Million | - | -20.13 Million | -5.2 Million | -5.85 Million |
| Earnings Before Tax Margin | -0.69 | -0.96 | -0.50 | -0.38 | -0.57 | -0.61 |
LI
2538
600824
603776
JYOTI
8916