Jyoti Limited (JYOTI.BO)
INR 99.9
(-2.35%)
INR 99.9
(-2.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.75 Billion | 1.53 Billion | 1.16 Billion | 1.11 Billion | 962.36 Million | 1.67 Billion |
| Cost of Revenue | 1.23 Billion | 1.11 Billion | 853.35 Million | 790.5 Million | 745.51 Million | 1.22 Billion |
| Gross Profit | 519.12 Million | 415.18 Million | 310.52 Million | 320.72 Million | 216.84 Million | 444.47 Million |
| Operating Expenses | 519.1 Million | 382.75 Million | 291.05 Million | 299.09 Million | 353.42 Million | 499.62 Million |
| Selling, General and Administrative Expenses | 243.99 Million | 30.46 Million | 26.9 Million | 30.6 Million | 83.81 Million | 52.29 Million |
| Research and Development Expenses | 42.2 Million | 30.28 Million | 12.44 Million | 10.49 Million | 16.61 Million | 28.56 Million |
| Other Expenses | 519.1 Million | 3.67 Million | 2.37 Million | 2.09 Million | 4.95 Million | 1.45 Million |
| Cost and Expenses | 1.55 Billion | 1.5 Billion | 1.14 Billion | 1.08 Billion | 1.09 Billion | 1.72 Billion |
| Operating Income | 203.01 Million | 25.05 Million | -13.91 Million | -24.28 Million | -145.87 Million | -63.65 Million |
| Interest Expense | 2.5 Million | 4.23 Million | 2.47 Million | 6.24 Million | 7.6 Million | 8.2 Million |
| Income Tax Expense | -8.4 Million | -7.91 Million | 47.08 Million | -10.08 Million | -11.5 Million | -10.84 Million |
| Earnings before Tax | 76 Million | 38.31 Million | 62.19 Million | -45.38 Million | -148.43 Million | -73.15 Million |
| Net Income | 84.36 Million | 46.2 Million | 15.1 Million | -35.29 Million | -136.93 Million | -62.31 Million |
| Earnings Per Share Basic | 3.65 | 2.00 | 0.65 | -1.53 | -5.93 | -2.70 |
| Earnings Per Share Diluted | 3.65 | 2.00 | 0.65 | -1.53 | -5.93 | -2.70 |
| Weighted Average Shares Outstanding | 23.11 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.11 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.07 Million |
| Gross Margin | 0.30 | 0.27 | 0.27 | 0.29 | 0.23 | 0.27 |
| EBIT Margin | 0.08 | 0.12 | 0.15 | 0.10 | -0.04 | 0.03 |
| Profit Margin | 0.05 | 0.03 | 0.01 | -0.03 | -0.14 | -0.04 |
| EBITDA | 141.53 Million | 118.85 Million | 148.42 Million | 41.51 Million | -37.45 Million | 39.32 Million |
| Earnings Before Tax Margin | 0.12 | 0.02 | -0.01 | -0.02 | -0.15 | -0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 432.8 Million | 624 Million | 1.75 Billion | 417.6 Million | 403.9 Million | 308 Million |
| Cost of Revenue | 379 Million | 536.7 Million | 1.53 Billion | 364.8 Million | 284.7 Million | 208.6 Million |
| Gross Profit | 53.8 Million | 87.3 Million | 217.7 Million | 52.8 Million | 119.2 Million | 99.4 Million |
| Operating Expenses | 35.9 Million | 49.9 Million | 162.5 Million | 42.6 Million | 114 Million | 97 Million |
| Selling, General and Administrative Expenses | 35.9 Million | 49.9 Million | - | 42.6 Million | 39.3 Million | 30.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.7 Million | 11.4 Million | 18.3 Million | 2.8 Million | 1.5 Million | 2.6 Million |
| Cost and Expenses | 414.9 Million | 586.6 Million | 1.69 Billion | 407.4 Million | 398.7 Million | 305.6 Million |
| Operating Income | 17.9 Million | 37.4 Million | 55.2 Million | 10.2 Million | 5.2 Million | 2.4 Million |
| Interest Expense | 1.2 Million | 800 Thousand | 2.5 Million | 300 Thousand | 400 Thousand | 1 Million |
| Income Tax Expense | -5.5 Million | -8.4 Million | -8.4 Million | 1 Million | 1.5 Million | 2.6 Million |
| Earnings before Tax | 20.4 Million | 52.3 Million | 74.7 Million | 12.2 Million | 6.2 Million | 4.8 Million |
| Net Income | 25.9 Million | 62.2 Million | 84.4 Million | 11.2 Million | 6.2 Million | 4.8 Million |
| Earnings Per Share Basic | 1.12 | 2.69 | - | 0.49 | 0.27 | 0.21 |
| Earnings Per Share Diluted | 1.12 | 2.69 | - | 0.49 | 0.27 | 0.21 |
| Weighted Average Shares Outstanding | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.09 Million |
| Gross Margin | 0.12 | 0.14 | 0.12 | 0.13 | 0.30 | 0.32 |
| EBIT Margin | 0.07 | 0.09 | - | 0.06 | 0.06 | 0.07 |
| Profit Margin | 0.06 | 0.10 | 0.05 | 0.03 | 0.02 | 0.02 |
| EBITDA | 30.6 Million | 54.6 Million | - | 25.5 Million | 22.3 Million | 20.7 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 |
8916
5529
LI
CWQXF
3005
603776