Gallant Precision Machining Co., Ltd. (5443.TWO)
TWD 66.6
(6.22%)
TWD 66.6
(6.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.08 Billion | 4.73 Billion | 4.81 Billion | 3.46 Billion | 4.23 Billion |
| Cost of Revenue | 2.31 Billion | 3.32 Billion | 3.66 Billion | 2.63 Billion | 3 Billion |
| Gross Profit | 777.04 Million | 1.4 Billion | 1.14 Billion | 820.42 Million | 1.23 Billion |
| Operating Expenses | 622.44 Million | 889.58 Million | 823.75 Million | 707.52 Million | 872.46 Million |
| Selling, General and Administrative Expenses | 353.03 Million | 628.88 Million | 509.54 Million | 408.82 Million | 563.7 Million |
| Research and Development Expenses | 269.4 Million | 260.7 Million | 314.21 Million | 298.7 Million | 307.78 Million |
| Other Expenses | - | 225.11 Million | 39.14 Million | 145.39 Million | -965 Thousand |
| Cost and Expenses | 2.93 Billion | 4.21 Billion | 4.48 Billion | 3.34 Billion | 3.87 Billion |
| Operating Income | 154.59 Million | 754.5 Million | 376.69 Million | 267.49 Million | 358.16 Million |
| Interest Expense | 45.3 Million | 26.09 Million | 18.45 Million | 26.44 Million | 36.2 Million |
| Income Tax Expense | 51.55 Million | 141.89 Million | 29.2 Million | 45.14 Million | 70.34 Million |
| Earnings before Tax | 294.16 Million | 634.1 Million | 350.43 Million | 205.76 Million | 369.31 Million |
| Net Income | 203.7 Million | 390.2 Million | 246.08 Million | 149.51 Million | 249.15 Million |
| Earnings Per Share Basic | 1.25 | 2.41 | 1.54 | 0.93 | 1.51 |
| Earnings Per Share Diluted | 1.24 | 2.38 | 1.53 | 0.92 | 1.49 |
| Weighted Average Shares Outstanding | 163.46 Million | 161.75 Million | 159.36 Million | 160.98 Million | 165.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.51 Million | 164.13 Million | 160.35 Million | 162.24 Million | 167.63 Million |
| Gross Margin | 0.25 | 0.30 | 0.24 | 0.24 | 0.29 |
| EBIT Margin | 0.13 | 0.17 | 0.09 | 0.10 | 0.12 |
| Profit Margin | 0.07 | 0.08 | 0.05 | 0.04 | 0.06 |
| EBITDA | 404.34 Million | 820.13 Million | 443.85 Million | 335.61 Million | 491.36 Million |
| Earnings Before Tax Margin | 0.05 | 0.16 | 0.08 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 898.27 Million | 1.02 Billion | 1.02 Billion | 3.08 Billion | 665.87 Million | 658.17 Million |
| Cost of Revenue | 608.94 Million | 744.56 Million | 740.99 Million | 2.31 Billion | 559.29 Million | 496.69 Million |
| Gross Profit | 289.32 Million | 278.09 Million | 286.33 Million | 777.04 Million | 106.57 Million | 161.47 Million |
| Operating Expenses | 222.88 Million | 233.18 Million | 193.68 Million | 709.89 Million | 159.22 Million | 195.12 Million |
| Selling, General and Administrative Expenses | 152.8 Million | 158.27 Million | 134.19 Million | - | 93.84 Million | 113.75 Million |
| Research and Development Expenses | 70.08 Million | 74.9 Million | 59.49 Million | - | 65.38 Million | 81.36 Million |
| Other Expenses | 84.97 Million | 80.2 Million | -40.83 Million | 154.47 Million | 77.38 Million | 113.21 Million |
| Cost and Expenses | 831.82 Million | 977.74 Million | 934.68 Million | 3.02 Billion | 718.52 Million | 691.82 Million |
| Operating Income | 162.74 Million | 138.09 Million | 64.85 Million | 252.02 Million | 28.56 Million | 90.23 Million |
| Interest Expense | 11.44 Million | 13.13 Million | 12.35 Million | 45.3 Million | 12.67 Million | 10.49 Million |
| Income Tax Expense | 17.53 Million | 30.77 Million | 23.32 Million | 51.55 Million | -877 Thousand | 13.68 Million |
| Earnings before Tax | 153.46 Million | 136.99 Million | 151.98 Million | 294.16 Million | 18.95 Million | 66.01 Million |
| Net Income | 108.99 Million | 47 Million | 106.11 Million | 203.7 Million | 16.23 Million | 42.79 Million |
| Earnings Per Share Basic | 0.67 | 0.29 | 0.65 | - | 0.10 | 0.26 |
| Earnings Per Share Diluted | 0.67 | 0.29 | 0.65 | - | 0.10 | 0.26 |
| Weighted Average Shares Outstanding | 162.68 Million | 163.46 Million | 163.46 Million | 163.46 Million | 162.37 Million | 164.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.68 Million | 163.82 Million | 164.16 Million | 164.51 Million | 162.37 Million | 164.6 Million |
| Gross Margin | 0.32 | 0.27 | 0.28 | 0.25 | 0.16 | 0.25 |
| EBIT Margin | 0.20 | 0.15 | 0.08 | - | 0.07 | 0.16 |
| Profit Margin | 0.12 | 0.05 | 0.10 | 0.07 | 0.02 | 0.07 |
| EBITDA | 179.55 Million | 154.83 Million | 81.38 Million | - | 44.83 Million | 106.31 Million |
| Earnings Before Tax Margin | 0.18 | 0.14 | 0.06 | 0.08 | 0.04 | 0.14 |
AGCO
8277
AKBIF
301016
WVVIP
2064