CNY 22.65
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 347.61 Million | 450.34 Million | 510.23 Million | 466.86 Million | 370.63 Million | 261.25 Million |
Cost of Revenue | 232.44 Million | 276.22 Million | 289.74 Million | 262.24 Million | 218.19 Million | 151.96 Million |
Gross Profit | 115.16 Million | 174.11 Million | 220.48 Million | 204.62 Million | 152.43 Million | 109.28 Million |
Operating Expenses | 55.5 Million | 76.14 Million | 74 Million | 72.43 Million | 50.22 Million | 45.86 Million |
Selling, General and Administrative Expenses | 19.98 Million | 22.25 Million | 29.45 Million | 12.61 Million | -37.1 Million | -20.31 Million |
Research and Development Expenses | 20.81 Million | 23.47 Million | 20.89 Million | 19.67 Million | 11.98 Million | 13.12 Million |
Other Expenses | -811.37 Thousand | 584.51 Thousand | 2.87 Million | 6.86 Million | 10.6 Million | 6.67 Million |
Cost and Expenses | 287.95 Million | 352.37 Million | 363.75 Million | 334.68 Million | 268.41 Million | 197.83 Million |
Operating Income | 59.66 Million | 104.92 Million | 146.32 Million | 131.18 Million | 100.14 Million | 59.8 Million |
Interest Expense | 1.02 Million | 125.36 Thousand | 1.38 Million | 6.03 Million | 13.57 Million | 7.83 Million |
Income Tax Expense | 6.35 Million | 14.7 Million | 22.3 Million | 20.78 Million | 14.66 Million | 7.7 Million |
Earnings before Tax | 60.58 Million | 105.51 Million | 149.2 Million | 135.2 Million | 100.63 Million | 60.11 Million |
Net Income | 54.22 Million | 90.81 Million | 126.89 Million | 114.42 Million | 85.97 Million | 52.4 Million |
Earnings Per Share Basic | 0.45 | 0.76 | 1.06 | 0.95 | 0.72 | 0.58 |
Earnings Per Share Diluted | 0.45 | 0.76 | 1.06 | 0.95 | 0.72 | 0.58 |
Weighted Average Shares Outstanding | 120 Million | 120 Million | 120 Million | 120 Million | 120 Million | 90.36 Million |
Weighted Average Shares Outstanding (Diluted) | 120 Million | 120 Million | 120 Million | 120 Million | 120 Million | 90.36 Million |
Gross Margin | 0.33 | 0.39 | 0.43 | 0.44 | 0.41 | 0.42 |
EBIT Margin | 0.23 | 0.28 | 0.32 | 0.32 | 0.33 | 0.30 |
Profit Margin | 0.16 | 0.20 | 0.25 | 0.25 | 0.23 | 0.20 |
EBITDA | 79.34 Million | 122.11 Million | 163.15 Million | 149.48 Million | 112.28 Million | 70.27 Million |
Earnings Before Tax Margin | 0.17 | 0.23 | 0.29 | 0.28 | 0.27 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 88.6 Million | 105.74 Million | 42.07 Million | 347.61 Million | 110.05 Million | 91.43 Million |
Cost of Revenue | 53.86 Million | 64.11 Million | 22.98 Million | 232.44 Million | 76.44 Million | 58.45 Million |
Gross Profit | 34.73 Million | 41.62 Million | 19.09 Million | 115.16 Million | 33.6 Million | 32.97 Million |
Operating Expenses | 15.91 Million | 19.1 Million | 17.5 Million | 65.28 Million | 18.86 Million | 15.83 Million |
Selling, General and Administrative Expenses | 26.67 Million | 13.53 Million | 11.99 Million | - | -10.63 Million | 21.11 Million |
Research and Development Expenses | 4.49 Million | 4.1 Million | 5.4 Million | - | 5.96 Million | 6.67 Million |
Other Expenses | -15.25 Million | -1.45 Million | -96.74 Thousand | 920.18 Thousand | 293.08 Thousand | 282.15 Thousand |
Cost and Expenses | 69.78 Million | 83.22 Million | 40.48 Million | 297.72 Million | 95.31 Million | 74.28 Million |
Operating Income | 20.87 Million | 22.52 Million | 1.58 Million | 59.66 Million | 17.49 Million | 20.19 Million |
Interest Expense | 793.76 Thousand | 187.13 Thousand | 354.86 Thousand | 953.46 Thousand | 156.52 Thousand | 493.43 Thousand |
Income Tax Expense | 3.14 Million | 3.89 Million | 474.28 Thousand | 6.35 Million | 1.78 Million | 832.63 Thousand |
Earnings before Tax | 21 Million | 27.67 Million | 4.87 Million | 60.58 Million | 17.78 Million | 20.48 Million |
Net Income | 17.89 Million | 23.86 Million | 4.4 Million | 54.22 Million | 16 Million | 19.64 Million |
Earnings Per Share Basic | 0.11 | 0.15 | 0.04 | - | 0.13 | 0.16 |
Earnings Per Share Diluted | 0.11 | 0.15 | 0.04 | - | 0.13 | 0.16 |
Weighted Average Shares Outstanding | 156 Million | 155.99 Million | 120 Million | 120 Million | 120 Million | 120 Million |
Weighted Average Shares Outstanding (Diluted) | 156 Million | 155.99 Million | 120 Million | 120 Million | 120 Million | 120 Million |
Gross Margin | 0.39 | 0.39 | 0.45 | 0.33 | 0.31 | 0.36 |
EBIT Margin | 0.25 | 0.26 | 0.13 | - | 0.17 | 0.23 |
Profit Margin | 0.20 | 0.23 | 0.10 | 0.16 | 0.15 | 0.21 |
EBITDA | 21.8 Million | 27.38 Million | 5.65 Million | - | 18.96 Million | 20.97 Million |
Earnings Before Tax Margin | 0.24 | 0.21 | 0.04 | 0.17 | 0.16 | 0.22 |
WVVIP
2064
5443
SNAVF
CTO
CLRCW