Leo Systems, Inc. (5410.TWO)
TWD 31.6
(-0.32%)
TWD 31.6
(-0.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.45 Billion | 6.64 Billion | 3.59 Billion | 3.54 Billion | 3.44 Billion |
| Cost of Revenue | 2.8 Billion | 5.79 Billion | 2.97 Billion | 2.97 Billion | 2.87 Billion |
| Gross Profit | 649.48 Million | 854.26 Million | 611.56 Million | 570.72 Million | 573.73 Million |
| Operating Expenses | 464.55 Million | 535.28 Million | 429.29 Million | 427.53 Million | 380.5 Million |
| Selling, General and Administrative Expenses | 424.53 Million | 495.92 Million | 392.77 Million | 389.28 Million | 425.44 Million |
| Research and Development Expenses | 40.02 Million | 39.35 Million | 36.52 Million | 38.25 Million | 36.28 Million |
| Other Expenses | - | 32.37 Million | 34.22 Million | 57.2 Million | - |
| Cost and Expenses | 3.27 Billion | 6.32 Billion | 3.4 Billion | 3.4 Billion | 3.25 Billion |
| Operating Income | 184.92 Million | 369.37 Million | 228.4 Million | 211.73 Million | 148.29 Million |
| Interest Expense | 4.64 Million | 3.25 Million | 1.07 Million | 1.69 Million | 804 Thousand |
| Income Tax Expense | 40.22 Million | 65.53 Million | 38.61 Million | 37.23 Million | 30.87 Million |
| Earnings before Tax | 228.8 Million | 350.89 Million | 225.1 Million | 210.15 Million | 197.56 Million |
| Net Income | 188.44 Million | 285.37 Million | 186.49 Million | 172.91 Million | 166.69 Million |
| Earnings Per Share Basic | 2.12 | 3.24 | 2.14 | 2.01 | 1.91 |
| Earnings Per Share Diluted | 2.05 | 3.16 | 2.10 | 1.96 | 1.91 |
| Weighted Average Shares Outstanding | 89.08 Million | 88.11 Million | 87.11 Million | 85.9 Million | 87.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.94 Million | 90.17 Million | 88.99 Million | 88.03 Million | 87.47 Million |
| Gross Margin | 0.19 | 0.13 | 0.17 | 0.16 | 0.17 |
| EBIT Margin | 0.06 | 0.07 | 0.09 | 0.07 | 0.04 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| EBITDA | 203.28 Million | 468.3 Million | 326.48 Million | 242.7 Million | 154.33 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 924.21 Million | 793.54 Million | 994.98 Million | 3.45 Billion | 835.19 Million | 844.53 Million |
| Cost of Revenue | 770.45 Million | 637.19 Million | 838.5 Million | 2.8 Billion | 668.27 Million | 665.57 Million |
| Gross Profit | 153.76 Million | 156.34 Million | 156.48 Million | 649.48 Million | 166.92 Million | 178.95 Million |
| Operating Expenses | 122.48 Million | 118.03 Million | 132.41 Million | 484.79 Million | 118.98 Million | 119.85 Million |
| Selling, General and Administrative Expenses | 112.19 Million | 107.96 Million | 122.03 Million | - | 109.19 Million | 109.98 Million |
| Research and Development Expenses | 10.29 Million | 10.07 Million | 10.37 Million | - | 9.79 Million | 9.87 Million |
| Other Expenses | 4.75 Million | 5.44 Million | 13.53 Million | 20.97 Million | -1.13 Million | 7.38 Million |
| Cost and Expenses | 892.93 Million | 755.23 Million | 970.91 Million | 3.29 Billion | 787.26 Million | 785.43 Million |
| Operating Income | 29.25 Million | 46.01 Million | 46.79 Million | 213.48 Million | 54.9 Million | 72.61 Million |
| Interest Expense | 100 Thousand | 172 Thousand | 347 Thousand | 4.64 Million | 429 Thousand | 1.47 Million |
| Income Tax Expense | 6.68 Million | 9.72 Million | 8.2 Million | 40.22 Million | 10.69 Million | 13.26 Million |
| Earnings before Tax | 38.79 Million | 46.16 Million | 66.68 Million | 228.8 Million | 54.24 Million | 71.13 Million |
| Net Income | 32.24 Million | 36.5 Million | 58.18 Million | 188.44 Million | 43.58 Million | 57.92 Million |
| Earnings Per Share Basic | 0.36 | 0.41 | 0.65 | - | 0.49 | 0.65 |
| Earnings Per Share Diluted | 0.35 | 0.41 | 0.63 | - | 0.48 | 0.63 |
| Weighted Average Shares Outstanding | 89.57 Million | 89.02 Million | 92.65 Million | 89.08 Million | 88.94 Million | 89.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.13 Million | 89.02 Million | 93.17 Million | 91.94 Million | 90.8 Million | 91.94 Million |
| Gross Margin | 0.17 | 0.20 | 0.16 | 0.19 | 0.20 | 0.21 |
| EBIT Margin | 0.05 | 0.06 | 0.05 | - | 0.07 | 0.09 |
| Profit Margin | 0.03 | 0.05 | 0.06 | 0.05 | 0.05 | 0.07 |
| EBITDA | 45.43 Million | 50.88 Million | 51.69 Million | - | 59.88 Million | 77.61 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.06 | 0.07 | 0.09 |
LFT-PA
601766
DATAPATTNS
DSRLF
3232
601965