INR 2495.3
(-1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.19 Billion | 4.53 Billion | 3.1 Billion | 2.23 Billion | 1.56 Billion | 1.31 Billion |
Cost of Revenue | 1.65 Billion | 1.7 Billion | 860.7 Million | 704.1 Million | 560.89 Million | 489.47 Million |
Gross Profit | 3.54 Billion | 2.82 Billion | 2.24 Billion | 1.53 Billion | 1 Billion | 821.16 Million |
Operating Expenses | 286.7 Million | 1.11 Billion | 871.7 Million | 661.2 Million | 608.47 Million | 557.66 Million |
Selling, General and Administrative Expenses | 90.8 Million | 87.5 Million | 83 Million | 38.1 Million | 46.83 Million | 41.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 460.3 Million | 92.2 Million | 39.6 Million | 26 Million | -2.84 Million | -2.8 Million |
Cost and Expenses | 3.1 Billion | 2.82 Billion | 1.73 Billion | 1.36 Billion | 1.16 Billion | 1.04 Billion |
Operating Income | 2.08 Billion | 1.72 Billion | 1.36 Billion | 867.31 Million | 377.28 Million | 197.31 Million |
Interest Expense | 93.3 Million | 15.2 Million | 58.2 Million | 93.6 Million | 133.43 Million | 107.77 Million |
Income Tax Expense | 605 Million | 399.3 Million | 324.5 Million | 189.6 Million | 73.81 Million | 26.57 Million |
Earnings before Tax | 2.42 Billion | 1.64 Billion | 1.27 Billion | 745.2 Million | 284.29 Million | 103.59 Million |
Net Income | 1.81 Billion | 1.23 Billion | 939.7 Million | 555.6 Million | 210.48 Million | 77.02 Million |
Earnings Per Share Basic | 32.45 | 23.80 | 19.48 | 11.89 | 4.50 | 1.48 |
Earnings Per Share Diluted | 32.45 | 23.80 | 19.48 | 11.89 | 4.50 | 1.48 |
Weighted Average Shares Outstanding | 55.99 Million | 52.09 Million | 48.24 Million | 46.74 Million | 46.74 Million | 51.88 Million |
Weighted Average Shares Outstanding (Diluted) | 55.99 Million | 52.09 Million | 48.24 Million | 46.74 Million | 46.74 Million | 51.88 Million |
Gross Margin | 0.68 | 0.62 | 0.72 | 0.69 | 0.64 | 0.63 |
EBIT Margin | 0.51 | 0.39 | 0.45 | 0.40 | 0.31 | 0.26 |
Profit Margin | 0.35 | 0.27 | 0.30 | 0.25 | 0.13 | 0.06 |
EBITDA | 2.67 Billion | 1.8 Billion | 1.43 Billion | 903.3 Million | 469.38 Million | 269.91 Million |
Earnings Before Tax Margin | 0.40 | 0.38 | 0.44 | 0.39 | 0.24 | 0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.82 Billion | 5.19 Billion | 1.39 Billion | 1.08 Billion | 896.9 Million |
Cost of Revenue | 606.8 Million | 846.3 Million | 2.8 Billion | 450.7 Million | 335.7 Million | 338.7 Million |
Gross Profit | 434 Million | 976.6 Million | 2.39 Billion | 944.4 Million | 747.4 Million | 558.2 Million |
Operating Expenses | 93.1 Million | 115.9 Million | 340.7 Million | 377 Million | 370.5 Million | 308.3 Million |
Selling, General and Administrative Expenses | 93.1 Million | 115.9 Million | - | 81.8 Million | 82.8 Million | 61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 123.1 Million | 122.8 Million | 460.3 Million | 113 Million | 108.4 Million | 116.1 Million |
Cost and Expenses | 699.9 Million | 962.2 Million | 3.14 Billion | 827.7 Million | 706.2 Million | 647 Million |
Operating Income | 340.9 Million | 860.7 Million | 2.05 Billion | 567.4 Million | 376.9 Million | 249.9 Million |
Interest Expense | 29.5 Million | 30.3 Million | 93.3 Million | 23.2 Million | 22.6 Million | 17.2 Million |
Income Tax Expense | 106.6 Million | 242.2 Million | 605 Million | 147.5 Million | 124.8 Million | 90.5 Million |
Earnings before Tax | 434.5 Million | 953.2 Million | 2.42 Billion | 657.2 Million | 462.7 Million | 348.8 Million |
Net Income | 327.9 Million | 711 Million | 1.81 Billion | 509.7 Million | 337.9 Million | 258.3 Million |
Earnings Per Share Basic | 5.86 | 12.70 | - | 9.10 | 6.04 | 4.61 |
Earnings Per Share Diluted | 5.86 | 12.70 | - | 9.10 | 6.04 | 4.61 |
Weighted Average Shares Outstanding | 55.98 Million | 55.98 Million | 55.99 Million | 55.98 Million | 55.98 Million | 55.98 Million |
Weighted Average Shares Outstanding (Diluted) | 55.98 Million | 55.98 Million | 55.99 Million | 55.98 Million | 55.98 Million | 55.98 Million |
Gross Margin | 0.42 | 0.54 | 0.46 | 0.68 | 0.69 | 0.62 |
EBIT Margin | 0.36 | 0.51 | - | 0.51 | 0.48 | 0.44 |
Profit Margin | 0.32 | 0.39 | 0.35 | 0.37 | 0.31 | 0.29 |
EBITDA | 371.8 Million | 930.2 Million | - | 713.4 Million | 516 Million | 394.4 Million |
Earnings Before Tax Margin | 0.33 | 0.47 | 0.40 | 0.41 | 0.35 | 0.28 |
TERRA13
TEO
KIRLOSENG
5410
LFT-PA
601766