TWD 9.9
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.26 Million | 11.23 Million | 31.35 Million | 28.01 Million | 56.82 Million | 81.81 Million |
Cost of Revenue | 7.27 Million | 9.01 Million | 18.18 Million | 21.52 Million | 38.65 Million | 55.62 Million |
Gross Profit | 4.98 Million | 2.21 Million | 13.17 Million | 6.48 Million | 18.16 Million | 26.18 Million |
Operating Expenses | 77.56 Million | 80.13 Million | 79.97 Million | 87.18 Million | 102.01 Million | 105.46 Million |
Selling, General and Administrative Expenses | 38.11 Million | 40.7 Million | 40.87 Million | 41.8 Million | 47.94 Million | 47.79 Million |
Research and Development Expenses | 39.44 Million | 39.42 Million | 39.09 Million | 45.38 Million | 54.07 Million | 57.66 Million |
Other Expenses | - | 29.9 Million | 25.43 Million | 22.13 Million | - | - |
Cost and Expenses | 84.83 Million | 89.15 Million | 98.15 Million | 108.71 Million | 140.66 Million | 161.08 Million |
Operating Income | -72.57 Million | -77.91 Million | -66.79 Million | -80.69 Million | -83.84 Million | -79.27 Million |
Interest Expense | 8.21 Million | 5.96 Million | 4.35 Million | 3.79 Million | 3.52 Million | 3.41 Million |
Income Tax Expense | 53 Thousand | 9000.00 | -2000.00 | 11 Thousand | -76 Thousand | -33 Thousand |
Earnings before Tax | -54.96 Million | -53.15 Million | -44.93 Million | -61.42 Million | -66.18 Million | -52 Million |
Net Income | -54.2 Million | -51.19 Million | -43.82 Million | -59.68 Million | -62.53 Million | -48.61 Million |
Earnings Per Share Basic | -0.34 | -0.32 | -0.27 | -0.37 | -0.39 | -0.30 |
Earnings Per Share Diluted | -0.34 | -0.32 | -0.27 | -0.37 | -0.39 | -0.30 |
Weighted Average Shares Outstanding | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million |
Weighted Average Shares Outstanding (Diluted) | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million |
Gross Margin | 0.41 | 0.20 | 0.42 | 0.23 | 0.32 | 0.32 |
EBIT Margin | -3.67 | -6.78 | -2.07 | -2.79 | -1.38 | -0.87 |
Profit Margin | -4.42 | -4.56 | -1.40 | -2.13 | -1.10 | -0.59 |
EBITDA | -45.02 Million | -45.42 Million | -38.8 Million | -55.01 Million | -57.1 Million | -40.4 Million |
Earnings Before Tax Margin | -5.92 | -6.94 | -2.13 | -2.88 | -1.48 | -0.97 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.25 Million | 3.28 Million | 12.26 Million | 1.33 Million | 2.92 Million | 5.49 Million |
Cost of Revenue | 3.01 Million | 2.21 Million | 7.27 Million | 1.3 Million | 2.08 Million | 3.25 Million |
Gross Profit | 1.24 Million | 1.06 Million | 4.98 Million | 22 Thousand | 839 Thousand | 2.23 Million |
Operating Expenses | 17.09 Million | 17.11 Million | 77.56 Million | 18.12 Million | 18.83 Million | 20.88 Million |
Selling, General and Administrative Expenses | 9.59 Million | 9.61 Million | - | 9.88 Million | 9.37 Million | 9.19 Million |
Research and Development Expenses | 7.49 Million | 7.49 Million | - | 8.24 Million | 9.45 Million | 11.68 Million |
Other Expenses | 7.43 Million | 8.05 Million | 24.79 Million | 4.04 Million | 8.05 Million | 6.11 Million |
Cost and Expenses | 20.1 Million | 19.33 Million | 84.83 Million | 19.43 Million | 20.91 Million | 24.13 Million |
Operating Income | -15.85 Million | -16.04 Million | -72.57 Million | -18.1 Million | -17.99 Million | -18.64 Million |
Interest Expense | 2.44 Million | 2.3 Million | 8.21 Million | 2.17 Million | 2.09 Million | 2.03 Million |
Income Tax Expense | -86 Thousand | -286 Thousand | 53 Thousand | 53 Thousand | -81 Thousand | 169 Thousand |
Earnings before Tax | -10.52 Million | -10.05 Million | -54.96 Million | -15.9 Million | -11.79 Million | -14.32 Million |
Net Income | -10.43 Million | -9.76 Million | -54.2 Million | -15.36 Million | -11.71 Million | -14.49 Million |
Earnings Per Share Basic | -0.07 | -0.06 | - | -0.10 | -0.07 | -0.09 |
Earnings Per Share Diluted | -0.07 | -0.06 | - | -0.10 | -0.07 | -0.09 |
Weighted Average Shares Outstanding | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million |
Weighted Average Shares Outstanding (Diluted) | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million | 159.88 Million |
Gross Margin | 0.29 | 0.33 | 0.41 | 0.02 | 0.29 | 0.41 |
EBIT Margin | -3.62 | -4.75 | - | -13.29 | -6.01 | -3.32 |
Profit Margin | -2.45 | -2.97 | -4.42 | -11.55 | -4.01 | -2.64 |
EBITDA | -15.42 Million | -15.61 Million | - | -17.68 Million | -17.55 Million | -18.21 Million |
Earnings Before Tax Margin | -3.73 | -4.88 | -5.92 | -13.61 | -6.15 | -3.40 |
NIPPOBATRY
CHEAF
RANEENGINE
BRIGHTBR
INFRONICS
BOSCHLTD