Infronics Systems Limited (INFRONICS.BO)
INR 45.41
(-2.95%)
INR 45.41
(-2.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 43.4 Million | 61.81 Million | 67.76 Million | 44.42 Million | 20.68 Million | 37.43 Million |
| Cost of Revenue | 2.88 Million | 46.1 Million | 59.21 Million | 38.76 Million | 22.69 Million | 37.43 Million |
| Gross Profit | 40.52 Million | 15.7 Million | 8.55 Million | 5.65 Million | -2.01 Million | -1839.00 |
| Operating Expenses | 87 Thousand | 6.76 Million | 8.46 Million | 3.78 Million | 627.73 Thousand | 973.36 Thousand |
| Selling, General and Administrative Expenses | 87 Thousand | 480 Thousand | 2.54 Million | 542 Thousand | 263.29 Thousand | 264.82 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 570 Thousand | 404 Thousand | -1.29 Million | -136.53 Thousand | -1.74 Million |
| Cost and Expenses | 2.96 Million | 52.87 Million | 67.67 Million | 42.54 Million | 23.32 Million | 38.41 Million |
| Operating Income | 40.43 Million | 8.93 Million | 87 Thousand | 1.84 Million | -2.64 Million | -2.52 Million |
| Interest Expense | 2.87 Million | 2.21 Million | 8000.00 | 43 Thousand | 2854.00 | 1.55 Million |
| Income Tax Expense | 10.08 Million | 2.11 Million | -79 Thousand | 286 Thousand | -91.61 Thousand | 1.37 Million |
| Earnings before Tax | 35.29 Million | 7.29 Million | 483 Thousand | 1.83 Million | -2.55 Million | -2.53 Million |
| Net Income | 25.21 Million | 5.18 Million | 483 Thousand | 1.54 Million | -2.55 Million | -2.53 Million |
| Earnings Per Share Basic | 3.18 | 0.65 | 0.06 | 0.20 | -0.32 | -0.32 |
| Earnings Per Share Diluted | 3.18 | 0.65 | 0.06 | 0.20 | -0.32 | -0.32 |
| Weighted Average Shares Outstanding | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Gross Margin | 0.93 | 0.25 | 0.13 | 0.13 | -0.10 | -0.00 |
| EBIT Margin | 0.89 | 0.16 | 0.01 | 0.04 | -0.12 | -0.03 |
| Profit Margin | 0.58 | 0.08 | 0.01 | 0.03 | -0.12 | -0.07 |
| EBITDA | 38.61 Million | 9.78 Million | 491 Thousand | 1.87 Million | - | 14.65 Million |
| Earnings Before Tax Margin | 0.93 | 0.14 | 0.00 | 0.04 | -0.13 | -0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.9 Million | 13.04 Million | 43.4 Million | 6.43 Million | 9.67 Million | 14.25 Million |
| Cost of Revenue | 1.51 Million | 963 Thousand | 2.88 Million | 1.34 Million | 696 Thousand | 497 Thousand |
| Gross Profit | 6.39 Million | 12.07 Million | 40.52 Million | 5.09 Million | 8.97 Million | 13.76 Million |
| Operating Expenses | 583 Thousand | 1.4 Million | 5.13 Million | 615 Thousand | 568 Thousand | 957 Thousand |
| Selling, General and Administrative Expenses | - | 1.4 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11 Thousand | 162 Thousand | 339 Thousand | 158 Thousand | 10 Thousand | 9000.00 |
| Cost and Expenses | 1.51 Million | 1.51 Million | 5.57 Million | 1.34 Million | 1.26 Million | 1.45 Million |
| Operating Income | 6.39 Million | 11.52 Million | 37.83 Million | 5.09 Million | 8.41 Million | 12.8 Million |
| Interest Expense | 319 Thousand | 356 Thousand | 2.87 Million | 624 Thousand | 938 Thousand | 956 Thousand |
| Income Tax Expense | 1.69 Million | 3.17 Million | 10.08 Million | 1.52 Million | 1.98 Million | 3.4 Million |
| Earnings before Tax | 6.08 Million | 11.33 Million | 35.29 Million | 4.62 Million | 7.48 Million | 11.85 Million |
| Net Income | 4.39 Million | 8.16 Million | 25.21 Million | 3.1 Million | 5.5 Million | 8.44 Million |
| Earnings Per Share Basic | 0.55 | 1.03 | - | 0.39 | 0.69 | 1.07 |
| Earnings Per Share Diluted | 0.55 | 1.03 | - | 0.39 | 0.69 | 1.07 |
| Weighted Average Shares Outstanding | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Gross Margin | 0.81 | 0.93 | 0.93 | 0.79 | 0.93 | 0.97 |
| EBIT Margin | 0.82 | 0.89 | - | 0.81 | 0.88 | 0.91 |
| Profit Margin | 0.56 | 0.63 | 0.58 | 0.48 | 0.57 | 0.59 |
| EBITDA | 6.5 Million | 11.63 Million | - | 5.2 Million | 8.53 Million | 12.92 Million |
| Earnings Before Tax Margin | 0.81 | 0.88 | 0.87 | 0.79 | 0.87 | 0.90 |
BOSCHLTD
5302
NIPPOBATRY
MATRIMONY
6414
BRIGHTBR